Zensho Holdings - Public Comps and Valuation Multiples

Zensho Holdings Overview

About Zensho Holdings

Zensho Holdings Co Ltd is a Japan-based company engaged management of food service chain restaurants and the development of sales systems and food processing systems. It operates a wide range of food-related businesses through segments including Global Sukiya, Global Hama Sushi, Global Fast Food, Restaurant, and Retail. The group manages the domestic and international expansion of the beef bowl chain Sukiya and the sushi chain Hamazushi, develops various fast-food businesses, operates restaurants in Japan and overseas, and manages supermarkets and related retail operations.

Founded

1982

HQ

Employees

88.1K+

Website

zensho.co.jp

Sectors

Restaurants & Nightlife

Financials

LTM Revenue $7.8B

LTM EBITDA $854M

EV

$11.9B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Zensho Holdings Financials

As of September 2025, Zensho Holdings reported last 12-month revenue of $7.8B and EBITDA of $854M.

In the same period, Zensho Holdings generated $4.3B in LTM gross profit and $285M in net income.

See Zensho Holdings valuation multiples based on analyst estimates

Zensho Holdings P&L

In the most recent fiscal year, Zensho Holdings reported revenue of $7.5B and EBITDA of $769M.

Zensho Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Zensho Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$7.8B	XXX	$7.5B	XXX	XXX	XXX
Gross Profit	$4.3B	XXX	$4.1B	XXX	XXX	XXX
Gross Margin	54%	XXX	55%	XXX	XXX	XXX
EBITDA	$854M	XXX	$769M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	10%	XXX	XXX	XXX
EBIT	$535M	XXX	$493M	XXX	XXX	XXX
EBIT Margin	7%	XXX	7%	XXX	XXX	XXX
Net Profit	$285M	XXX	$258M	XXX	XXX	XXX
Net Margin	4%	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.4B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Zensho Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $7.8B. EBITDA for the last twelve months was $854M. In the most recent fiscal year, Zensho Holdings achieved $7.5B in revenue and $769M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$7.8B	Analyst estimates available to subscribers	$7.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$4.3B	Analyst estimates available to subscribers	$4.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	54.4% gross margin	Analyst estimates available to subscribers	54.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$854M	Analyst estimates available to subscribers	$769M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	10.9% EBITDA margin	Analyst estimates available to subscribers	10.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$535M	Analyst estimates available to subscribers	$493M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	6.8% EBIT margin	Analyst estimates available to subscribers	6.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$285M	Analyst estimates available to subscribers	$258M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.7% net profit margin	Analyst estimates available to subscribers	3.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.4B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Zensho Holdings

This financial data table provides comprehensive performance metrics for Zensho Holdings, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Zensho Holdings generated $7.8B in revenue over the last twelve months.
The company achieved $854M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $4.3B.
Net income over the last twelve months reached $285M.

Fiscal Year Performance

In the most recent fiscal year, Zensho Holdings reported $7.5B in total revenue.
Fiscal year EBITDA was $769M.
The company maintained a gross profit margin of 54.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 10.3%.
Net profit margin reached 3.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Zensho Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Zensho Holdings Stock Performance

Zensho Holdings has current market cap of JPY 1.59T (or $10.4B), and EV of JPY 1.81T (or $11.9B).

Market Cap Evolution

Zensho Holdings Stock Data

As of October 17, 2025, Zensho Holdings's stock price is JPY 10145 (or $67).

See Zensho Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$11.9B	$10.4B	XXX	XXX	XXX	XXX	$1.78

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Zensho Holdings Valuation Multiples

Zensho Holdings's trades at 1.7x EV/Revenue multiple, and 16.5x EV/EBITDA.

See valuation multiples for Zensho Holdings and 15K+ public comps

Zensho Holdings Financial Valuation Multiples

As of October 17, 2025, Zensho Holdings has market cap of $10.4B and EV of $11.9B.

Equity research analysts estimate Zensho Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Zensho Holdings has a P/E ratio of 36.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$10.4B	XXX	$10.4B	XXX	XXX	XXX
EV (current)	$11.9B	XXX	$11.9B	XXX	XXX	XXX
EV/Revenue	1.5x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	13.9x	XXX	16.5x	XXX	XXX	XXX
EV/EBIT	22.2x	XXX	26.0x	XXX	XXX	XXX
EV/Gross Profit	2.8x	XXX	n/a	XXX	XXX	XXX
P/E	36.5x	XXX	42.8x	XXX	XXX	XXX
EV/FCF	n/a	XXX	81.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Zensho Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Zensho Holdings Margins & Growth Rates

Zensho Holdings's last 12 month revenue growth is 9%

Zensho Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $41K for the same period.

Zensho Holdings's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Zensho Holdings's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Zensho Holdings and other 15K+ public comps

Zensho Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	10%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	10%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	17%	XXX	XXX	XXX
Rule of 40	19%	XXX	19%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	32%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$41K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	48%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial