Switch theme
Sign up to access all valuation multiples
Young & Co's Brewery PLC manages a chain of pubs in the United Kingdom. The company's operating segment includes managed houses and all other segments. It generates maximum revenue from the Managed houses segment. The Managed House segment operates pubs. Its revenue is derived from sales of drinks, food, and accommodation.
1890
7.7K+
LTM Revenue $626M
LTM EBITDA $145M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Young's Pubs has a last 12-month revenue of $626M and a last 12-month EBITDA of $145M.
In the most recent fiscal year, Young's Pubs achieved revenue of $501M and an EBITDA of $82.0M.
Young's Pubs expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Young's Pubs valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $475M | $501M | XXX | XXX | XXX |
| Gross Profit | $181M | $223M | XXX | XXX | XXX |
| Gross Margin | 38% | 44% | XXX | XXX | XXX |
| EBITDA | $99.0M | $82.0M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 16% | XXX | XXX | XXX |
| Net Profit | $44.3M | $38.2M | XXX | XXX | XXX |
| Net Margin | 9% | 8% | XXX | XXX | XXX |
| Net Debt | $129M | $120M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Young's Pubs's stock price is GBP 7 (or $9).
Young's Pubs has current market cap of GBP 432M (or $556M), and EV of GBP 778M (or $1.0B).
See Young's Pubs trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $556M | XXX | XXX | XXX | XXX | $0.81 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Young's Pubs has market cap of $556M and EV of $1.0B.
Young's Pubs's trades at 1.6x LTM EV/Revenue multiple, and 6.9x LTM EBITDA.
Analysts estimate Young's Pubs's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Young's Pubs and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 7.8x | XXX | XXX | XXX |
| P/E | 13.4x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 21.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYoung's Pubs's NTM/LTM revenue growth is 3%
Young's Pubs's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $21K for the same period.
Over next 12 months, Young's Pubs's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Young's Pubs's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Young's Pubs and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $21K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Young's Pubs acquired XXX companies to date.
Last acquisition by Young's Pubs was XXXXXXXX, XXXXX XXXXX XXXXXX . Young's Pubs acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Young's Pubs founded? | Young's Pubs was founded in 1890. |
| Where is Young's Pubs headquartered? | Young's Pubs is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Young's Pubs have? | As of today, Young's Pubs has 7.7K+ employees. |
| Who is the CEO of Young's Pubs? | Young's Pubs's CEO is Mr. Simon Ray Dodd. |
| Is Young's Pubs publicy listed? | Yes, Young's Pubs is a public company listed on LON. |
| What is the stock symbol of Young's Pubs? | Young's Pubs trades under YNGA ticker. |
| When did Young's Pubs go public? | Young's Pubs went public in 1955. |
| Who are competitors of Young's Pubs? | Similar companies to Young's Pubs include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Young's Pubs? | Young's Pubs's current market cap is $556M |
| What is the current revenue of Young's Pubs? | Young's Pubs's last 12-month revenue is $626M. |
| What is the current EBITDA of Young's Pubs? | Young's Pubs's last 12-month EBITDA is $145M. |
| What is the current EV/Revenue multiple of Young's Pubs? | Current revenue multiple of Young's Pubs is 1.6x. |
| What is the current EV/EBITDA multiple of Young's Pubs? | Current EBITDA multiple of Young's Pubs is 6.9x. |
| What is the current revenue growth of Young's Pubs? | Young's Pubs revenue growth between 2023 and 2024 was 5%. |
| Is Young's Pubs profitable? | Yes, Young's Pubs is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
