Switch theme
Sign up to access all valuation multiples
Yoshinoya Holdings Co Ltd owns, operates, and franchises thousands of restaurants primarily in Japan. The company has five business segments: Yoshinoya, a restaurant brand that serves gyudon and other fast food and accounts for roughly half of the company's sales; Hanamaru, a self-service sanuki udon restaurant brand; Arcmeal, which operates Steak-no-Don, Shabu Shabu Don-tei, Steak House Volks, and Don Italiano restaurants; Kyotaru, which operates takeout sushi and rotary sushi restaurants called Sushi Misaki Maru, Kaisen Misakiko, and Kyotaru; and Overseas, which operates primarily Yoshinoya restaurants in China, the United States, Thailand, and Malaysia. The company has roughly 2,000 stores in Japan and nearly 700 outside Japan.
1958
21.9K+
LTM Revenue $1.4B
LTM EBITDA $96.8M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yoshinoya Holdings has a last 12-month revenue (LTM) of $1.4B and a last 12-month EBITDA of $96.8M.
In the most recent fiscal year, Yoshinoya Holdings achieved revenue of $1.4B and an EBITDA of $93.6M.
Yoshinoya Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yoshinoya Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| Gross Profit | $909M | XXX | $900M | XXX | XXX | XXX |
| Gross Margin | 63% | XXX | 64% | XXX | XXX | XXX |
| EBITDA | $96.8M | XXX | $93.6M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBIT | $50.1M | XXX | $50.1M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $26.8M | XXX | $26.1M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Yoshinoya Holdings's stock price is JPY 3210 (or $22).
Yoshinoya Holdings has current market cap of JPY 208B (or $1.4B), and EV of JPY 215B (or $1.5B).
See Yoshinoya Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.4B | XXX | XXX | XXX | XXX | $0.41 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Yoshinoya Holdings has market cap of $1.4B and EV of $1.5B.
Yoshinoya Holdings's trades at 1.1x EV/Revenue multiple, and 15.5x EV/EBITDA.
Equity research analysts estimate Yoshinoya Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Yoshinoya Holdings has a P/E ratio of 53.2x.
See valuation multiples for Yoshinoya Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 15.3x | XXX | 15.5x | XXX | XXX | XXX |
| EV/EBIT | 29.5x | XXX | 29.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 53.2x | XXX | 50.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 149.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialYoshinoya Holdings's last 12 month revenue growth is 7%
Yoshinoya Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $39K for the same period.
Yoshinoya Holdings's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Yoshinoya Holdings's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Yoshinoya Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $39K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 60% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yoshinoya Holdings acquired XXX companies to date.
Last acquisition by Yoshinoya Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Yoshinoya Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Yoshinoya Holdings founded? | Yoshinoya Holdings was founded in 1958. |
| Where is Yoshinoya Holdings headquartered? | Yoshinoya Holdings is headquartered in Japan. |
| How many employees does Yoshinoya Holdings have? | As of today, Yoshinoya Holdings has 21.9K+ employees. |
| Who is the CEO of Yoshinoya Holdings? | Yoshinoya Holdings's CEO is Mr. Tetsuya Naruse. |
| Is Yoshinoya Holdings publicy listed? | Yes, Yoshinoya Holdings is a public company listed on TKS. |
| What is the stock symbol of Yoshinoya Holdings? | Yoshinoya Holdings trades under 9861 ticker. |
| When did Yoshinoya Holdings go public? | Yoshinoya Holdings went public in 2000. |
| Who are competitors of Yoshinoya Holdings? | Similar companies to Yoshinoya Holdings include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Yoshinoya Holdings? | Yoshinoya Holdings's current market cap is $1.4B |
| What is the current revenue of Yoshinoya Holdings? | Yoshinoya Holdings's last 12 months revenue is $1.4B. |
| What is the current revenue growth of Yoshinoya Holdings? | Yoshinoya Holdings revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Yoshinoya Holdings? | Current revenue multiple of Yoshinoya Holdings is 1.0x. |
| Is Yoshinoya Holdings profitable? | Yes, Yoshinoya Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Yoshinoya Holdings? | Yoshinoya Holdings's last 12 months EBITDA is $96.8M. |
| What is Yoshinoya Holdings's EBITDA margin? | Yoshinoya Holdings's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Yoshinoya Holdings? | Current EBITDA multiple of Yoshinoya Holdings is 15.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
