📣 VC round data is live. Check it out!

Yoshinoya Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Yoshinoya Holdings and similar public comparables like Guangzhou Restaurant Group, Colowide Co., Monogatari, Wendy's and more.

Yoshinoya Holdings Overview

About Yoshinoya Holdings

Yoshinoya Holdings Co Ltd owns, operates, and franchises thousands of restaurants primarily in Japan. The company has five business segments: Yoshinoya, a restaurant brand that serves gyudon and other fast food and accounts for roughly half of the company's sales; Hanamaru, a self-service sanuki udon restaurant brand; Arcmeal, which operates Steak-no-Don, Shabu Shabu Don-tei, Steak House Volks, and Don Italiano restaurants; Kyotaru, which operates takeout sushi and rotary sushi restaurants called Sushi Misaki Maru, Kaisen Misakiko, and Kyotaru; and Overseas, which operates primarily Yoshinoya restaurants in China, the United States, Thailand, and Malaysia. The company has roughly 2,000 stores in Japan and nearly 700 outside Japan.


Founded

1958

HQ

Japan

Employees

21.9K

Financials (LTM)

Revenue: $1B
EBITDA: $100M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Yoshinoya Holdings Financials

Yoshinoya Holdings reported last 12-month revenue of $1B and EBITDA of $100M.

In the same LTM period, Yoshinoya Holdings generated $889M in gross profit, $100M in EBITDA, and $30M in net income.

Revenue (LTM)


Yoshinoya Holdings P&L

In the most recent fiscal year, Yoshinoya Holdings reported revenue of $1B and EBITDA of $101M.

Yoshinoya Holdings is profitable as of last fiscal year, with gross margin of 62%, EBITDA margin of 7%, and net margin of 2%.

See analyst estimates for Yoshinoya Holdings
LTMLast FY202320242025202620272028
Revenue$1B$1B$1B$1B$1B
Gross Profit$889M$877M$745M$811M$868M
Gross Margin62%62%65%64%62%
EBITDA$100M$101M$95M$87M$98M
EBITDA Margin7%7%8%7%7%
EBIT Margin4%4%4%4%4%
Net Profit$30M$29M$37M$26M$28M
Net Margin2%2%3%2%2%

Financial data powered by Morningstar, Inc.

Yoshinoya Holdings Stock Performance

Yoshinoya Holdings has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Yoshinoya Holdings' stock price is $19.38.

Yoshinoya Holdings share price decreased by 3.1% in the last 30 days, and by 1.6% in the last year.

Yoshinoya Holdings has an EPS (earnings per share) of $0.45.

See more trading valuation data for Yoshinoya Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B-2.4%-3.1%-6.6%-1.6%$0.45

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Yoshinoya Holdings Valuation Multiples

Yoshinoya Holdings trades at 0.9x EV/Revenue multiple, and 13.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Yoshinoya Holdings

EV / Revenue (LTM)


Yoshinoya Holdings Financial Valuation Multiples

As of June 3, 2026, Yoshinoya Holdings has market cap of $1B and EV of $1B.

Yoshinoya Holdings has a P/E ratio of 42.2x.

LTMLast FY202320242025202620272028
EV/Revenue0.9x0.9x1.1x1.0x0.9x
EV/EBITDA13.1x12.9x13.7x15.0x13.2x
EV/EBIT25.3x25.6x28.7x28.0x26.1x
EV/Gross Profit1.5x1.5x1.7x1.6x1.5x
P/E42.2x42.8x34.1x48.8x44.3x
EV/FCF-50.6x23.6x143.8x61.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Yoshinoya Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Yoshinoya Holdings Margins & Growth Rates

Yoshinoya Holdings grew revenue by 6% and EBITDA by 0% in the last fiscal year.

In the most recent fiscal year, Yoshinoya Holdings reported gross margin of 62%, EBITDA margin of 7%, and net margin of 2%.

See estimated margins and future growth rates for Yoshinoya Holdings

Yoshinoya Holdings Margins

Last FY202420252026202720282029
Gross Margin62%64%62%61%
EBITDA Margin7%7%7%7%
EBIT Margin4%4%4%4%
Net Margin2%2%2%2%
FCF Margin2%1%2%2%

Yoshinoya Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth6%10%10%7%
Gross Profit Growth4%9%7%5%
EBITDA Growth0%(8%)13%3%
EBIT Growth5%3%7%6%
Net Profit Growth6%(30%)10%8%
FCF Growth-(84%)133%22%

Data powered by FactSet, Inc. and Morningstar, Inc.

Yoshinoya Holdings Operational KPIs

Yoshinoya Holdings' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Yoshinoya Holdings' Rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Yoshinoya Holdings' Rule of X is 23% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Yoshinoya Holdings
LTMLast FY202320242025202620272028
Rule of 4012%13%---
Bessemer Rule of X20%23%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
Opex to Revenue-58%61%60%59%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Yoshinoya Holdings Competitors

Yoshinoya Holdings competitors include Guangzhou Restaurant Group, Colowide Co., Monogatari, Wendy's, Domino's Pizza Enterprises, Xiaocaiyuan, Guzman y Gomez, Devyani International, Papa John's and Sweetgreen.

Most Yoshinoya Holdings public comparables operate across Restaurants & Nightlife.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Guangzhou Restaurant Group1.6x1.5x8.6x9.2x
Colowide Co.1.2x1.0x38.4x14.6x
Monogatari1.4x1.2x11.9x10.7x
Wendy's2.4x2.4x9.9x10.4x
Domino's Pizza Enterprises1.2x1.2x8.6x8.0x
Xiaocaiyuan1.3x1.3x4.6x4.9x
Guzman y Gomez4.6x4.0x31.0x25.8x
Devyani International3.5x3.0x20.1x19.3x

This data is available for Pro users. Sign up to see all Yoshinoya Holdings competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Yoshinoya Holdings

When was Yoshinoya Holdings founded?Yoshinoya Holdings was founded in 1958.
Where is Yoshinoya Holdings headquartered?Yoshinoya Holdings is headquartered in Japan.
How many employees does Yoshinoya Holdings have?As of today, Yoshinoya Holdings has over 21K employees.
Is Yoshinoya Holdings publicly listed?Yes, Yoshinoya Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Yoshinoya Holdings?Yoshinoya Holdings trades under 9861 ticker.
When did Yoshinoya Holdings go public?Yoshinoya Holdings went public in 2000.
Who are competitors of Yoshinoya Holdings?Yoshinoya Holdings main competitors include Guangzhou Restaurant Group, Colowide Co., Monogatari, Wendy's, Domino's Pizza Enterprises, Xiaocaiyuan, Guzman y Gomez, Devyani International, Papa John's, Sweetgreen.
What is the current market cap of Yoshinoya Holdings?Yoshinoya Holdings' current market cap is $1B.
What is the current revenue of Yoshinoya Holdings?Yoshinoya Holdings' last 12 months revenue is $1B.
What is the current revenue growth of Yoshinoya Holdings?Yoshinoya Holdings revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Yoshinoya Holdings?Current revenue multiple of Yoshinoya Holdings is 0.9x.
What is the current EBITDA of Yoshinoya Holdings?Yoshinoya Holdings' last 12 months EBITDA is $100M.
What is Yoshinoya Holdings' EBITDA margin?Yoshinoya Holdings' last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Yoshinoya Holdings?Current EBITDA multiple of Yoshinoya Holdings is 13.1x.
How many companies Yoshinoya Holdings has acquired to date?Yoshinoya Holdings hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Yoshinoya Holdings has invested to date?Yoshinoya Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Yoshinoya Holdings

Lists including Yoshinoya Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial