Switch theme
Sign up to access all valuation multiples
Yoshinoya Holdings Co Ltd owns, operates, and franchises thousands of restaurants primarily in Japan. The company has five business segments: Yoshinoya, a restaurant brand that serves gyudon and other fast food and accounts for roughly half of the company's sales; Hanamaru, a self-service sanuki udon restaurant brand; Arcmeal, which operates Steak-no-Don, Shabu Shabu Don-tei, Steak House Volks, and Don Italiano restaurants; Kyotaru, which operates takeout sushi and rotary sushi restaurants called Sushi Misaki Maru, Kaisen Misakiko, and Kyotaru; and Overseas, which operates primarily Yoshinoya restaurants in China, the United States, Thailand, and Malaysia. The company has roughly 2,000 stores in Japan and nearly 700 outside Japan.
1958
21.9K+
LTM Revenue $1.4B
LTM EBITDA $90.8M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yoshinoya Holdings has a last 12-month revenue of $1.4B and a last 12-month EBITDA of $90.8M.
In the most recent fiscal year, Yoshinoya Holdings achieved revenue of $1.2B and an EBITDA of $99.5M.
Yoshinoya Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yoshinoya Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.1B | XXX | XXX | XXX |
| Gross Profit | $676M | $720M | XXX | XXX | XXX |
| Gross Margin | 66% | 64% | XXX | XXX | XXX |
| EBITDA | $135M | $104M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 9% | XXX | XXX | XXX |
| Net Profit | $53.9M | $48.1M | XXX | XXX | XXX |
| Net Margin | 5% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | $0.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Yoshinoya Holdings's stock price is JPY 3129 (or $21).
Yoshinoya Holdings has current market cap of JPY 202B (or $1.3B), and EV of JPY 210B (or $1.4B).
See Yoshinoya Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.3B | XXX | XXX | XXX | XXX | $0.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Yoshinoya Holdings has market cap of $1.3B and EV of $1.4B.
Yoshinoya Holdings's trades at 1.0x LTM EV/Revenue multiple, and 15.4x LTM EBITDA.
Analysts estimate Yoshinoya Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Yoshinoya Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 13.9x | XXX | XXX | XXX |
| P/E | 34.5x | XXX | XXX | XXX |
| P/E/Growth | -3.1x | XXX | XXX | XXX |
| EV/FCF | 23.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYoshinoya Holdings's NTM/LTM revenue growth is 8%
Yoshinoya Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $34K for the same period.
Over next 12 months, Yoshinoya Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Yoshinoya Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Yoshinoya Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $34K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yoshinoya Holdings acquired XXX companies to date.
Last acquisition by Yoshinoya Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Yoshinoya Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Yoshinoya Holdings founded? | Yoshinoya Holdings was founded in 1958. |
| Where is Yoshinoya Holdings headquartered? | Yoshinoya Holdings is headquartered in Japan. |
| How many employees does Yoshinoya Holdings have? | As of today, Yoshinoya Holdings has 21.9K+ employees. |
| Who is the CEO of Yoshinoya Holdings? | Yoshinoya Holdings's CEO is Mr. Tetsuya Naruse. |
| Is Yoshinoya Holdings publicy listed? | Yes, Yoshinoya Holdings is a public company listed on TKS. |
| What is the stock symbol of Yoshinoya Holdings? | Yoshinoya Holdings trades under 9861 ticker. |
| When did Yoshinoya Holdings go public? | Yoshinoya Holdings went public in 2000. |
| Who are competitors of Yoshinoya Holdings? | Similar companies to Yoshinoya Holdings include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Yoshinoya Holdings? | Yoshinoya Holdings's current market cap is $1.3B |
| What is the current revenue of Yoshinoya Holdings? | Yoshinoya Holdings's last 12-month revenue is $1.4B. |
| What is the current EBITDA of Yoshinoya Holdings? | Yoshinoya Holdings's last 12-month EBITDA is $90.8M. |
| What is the current EV/Revenue multiple of Yoshinoya Holdings? | Current revenue multiple of Yoshinoya Holdings is 1.0x. |
| What is the current EV/EBITDA multiple of Yoshinoya Holdings? | Current EBITDA multiple of Yoshinoya Holdings is 15.4x. |
| What is the current revenue growth of Yoshinoya Holdings? | Yoshinoya Holdings revenue growth between 2023 and 2024 was 9%. |
| Is Yoshinoya Holdings profitable? | Yes, Yoshinoya Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
