Yamato Holdings - Public Comps and Valuation Multiples

Yamato Holdings Overview

About Yamato Holdings

Yamato Holdings Co Ltd provides logistics and shipping services in Japan and internationally. The company operates through five segments: Contract Logistics Business, Express Business, Global Business, Mobility Business, and Others. It generates the majority of its revenue from the Express Business segment. It also offers shared services, which include highway transportation and personnel placement.

Founded

1919

HQ

Employees

172.8K+

Website

yamato-hd.co.jp

Sectors

Logistics & Air Freight
Road Transportation

Financials

LTM Revenue $12.0B

LTM EBITDA $519M

EV

$4.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Yamato Holdings Financials

As of September 2025, Yamato Holdings reported last 12-month revenue of $12.0B and EBITDA of $519M.

In the same period, Yamato Holdings generated $579M in LTM gross profit and $213M in net income.

See Yamato Holdings valuation multiples based on analyst estimates

Yamato Holdings P&L

In the most recent fiscal year, Yamato Holdings reported revenue of $11.6B and EBITDA of $692M.

Yamato Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Yamato Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$12.0B	XXX	$11.6B	XXX	XXX	XXX
Gross Profit	$579M	XXX	$459M	XXX	XXX	XXX
Gross Margin	5%	XXX	4%	XXX	XXX	XXX
EBITDA	$519M	XXX	$692M	XXX	XXX	XXX
EBITDA Margin	4%	XXX	6%	XXX	XXX	XXX
EBIT	$193M	XXX	$93.2M	XXX	XXX	XXX
EBIT Margin	2%	XXX	1%	XXX	XXX	XXX
Net Profit	$213M	XXX	$249M	XXX	XXX	XXX
Net Margin	2%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Yamato Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $12.0B. EBITDA for the last twelve months was $519M. In the most recent fiscal year, Yamato Holdings achieved $11.6B in revenue and $692M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$12.0B	Analyst estimates available to subscribers	$11.6B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$579M	Analyst estimates available to subscribers	$459M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	4.8% gross margin	Analyst estimates available to subscribers	4.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$519M	Analyst estimates available to subscribers	$692M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	4.3% EBITDA margin	Analyst estimates available to subscribers	6.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$193M	Analyst estimates available to subscribers	$93.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	1.6% EBIT margin	Analyst estimates available to subscribers	0.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$213M	Analyst estimates available to subscribers	$249M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.8% net profit margin	Analyst estimates available to subscribers	2.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Yamato Holdings

This financial data table provides comprehensive performance metrics for Yamato Holdings, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Yamato Holdings generated $12.0B in revenue over the last twelve months.
The company achieved $519M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $579M.
Net income over the last twelve months reached $213M.

Fiscal Year Performance

In the most recent fiscal year, Yamato Holdings reported $11.6B in total revenue.
Fiscal year EBITDA was $692M.
The company maintained a gross profit margin of 4.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 6.0%.
Net profit margin reached 2.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Yamato Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Yamato Holdings Stock Performance

Yamato Holdings has current market cap of JPY 711B (or $4.7B), and EV of JPY 699B (or $4.6B).

Market Cap Evolution

Yamato Holdings Stock Data

As of October 17, 2025, Yamato Holdings's stock price is JPY 2246 (or $15).

See Yamato Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.6B	$4.7B	XXX	XXX	XXX	XXX	$0.65

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Yamato Holdings Valuation Multiples

Yamato Holdings's trades at 0.4x EV/Revenue multiple, and 6.8x EV/EBITDA.

See valuation multiples for Yamato Holdings and 15K+ public comps

Yamato Holdings Financial Valuation Multiples

As of October 17, 2025, Yamato Holdings has market cap of $4.7B and EV of $4.6B.

Equity research analysts estimate Yamato Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Yamato Holdings has a P/E ratio of 21.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$4.7B	XXX	$4.7B	XXX	XXX	XXX
EV (current)	$4.6B	XXX	$4.6B	XXX	XXX	XXX
EV/Revenue	0.4x	XXX	0.4x	XXX	XXX	XXX
EV/EBITDA	8.8x	XXX	6.8x	XXX	XXX	XXX
EV/EBIT	23.7x	XXX	33.8x	XXX	XXX	XXX
EV/Gross Profit	7.9x	XXX	n/a	XXX	XXX	XXX
P/E	21.9x	XXX	18.8x	XXX	XXX	XXX
EV/FCF	329.9x	XXX	264.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Yamato Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Yamato Holdings Margins & Growth Rates

Yamato Holdings's last 12 month revenue growth is 5%

Yamato Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $2K for the same period.

Yamato Holdings's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Yamato Holdings's rule of X is 16% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Yamato Holdings and other 15K+ public comps

Yamato Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	4%	XXX	6%	XXX	XXX	XXX
EBITDA Growth	30%	XXX	1%	XXX	XXX	XXX
Rule of 40	10%	XXX	10%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	16%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$2K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	3%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial