Yamato Holdings - Public Comps and Valuation Multiples

Yamato Holdings Overview

About Yamato Holdings

Yamato Holdings Co Ltd is a Japan-based company which provides parcel delivery services for private and business customers. It is primarily involved in six business segments, namely Delivery, BIZ-Logistics, Home Convenience, e-Business, Financial, and Autoworks, as well as services incidental to these activities. The company generates the majority of its revenue from the delivery and BIZ-Logistics business segments. The Delivery Business provides small parcel delivery services for the general public and corporations. The BIZ-Logistics business is involved in providing intercompany logistics services, aimed at the B2B supply-chain management market.

Founded

1919

HQ

Employees

225.1K+

Website

yamato-hd.co.jp

Sectors

Logistics & Air Freight
Road Transportation

Financials

LTM Revenue $12.2B

LTM EBITDA $462M

EV

$4.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Yamato Holdings Financials

Yamato Holdings has a last 12-month revenue (LTM) of $12.2B and a last 12-month EBITDA of $462M.

In the most recent fiscal year, Yamato Holdings achieved revenue of $12.1B and an EBITDA of $669M.

Yamato Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Yamato Holdings valuation multiples based on analyst estimates

Yamato Holdings P&L

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$12.2B	XXX	$12.1B	XXX	XXX	XXX
Gross Profit	$519M	XXX	$647M	XXX	XXX	XXX
Gross Margin	4%	XXX	5%	XXX	XXX	XXX
EBITDA	$462M	XXX	$669M	XXX	XXX	XXX
EBITDA Margin	4%	XXX	6%	XXX	XXX	XXX
EBIT	$126M	XXX	$275M	XXX	XXX	XXX
EBIT Margin	1%	XXX	2%	XXX	XXX	XXX
Net Profit	$247M	XXX	$258M	XXX	XXX	XXX
Net Margin	2%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Yamato Holdings Stock Performance

As of May 30, 2025, Yamato Holdings's stock price is JPY 2003 (or $14).

Yamato Holdings has current market cap of JPY 646B (or $4.4B), and EV of JPY 611B (or $4.2B).

See Yamato Holdings trading valuation data

Yamato Holdings Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.2B	$4.4B	XXX	XXX	XXX	XXX	$0.73

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Yamato Holdings Valuation Multiples

As of May 30, 2025, Yamato Holdings has market cap of $4.4B and EV of $4.2B.

Yamato Holdings's trades at 0.3x EV/Revenue multiple, and 6.2x EV/EBITDA.

Equity research analysts estimate Yamato Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Yamato Holdings has a P/E ratio of 18.0x.

See valuation multiples for Yamato Holdings and 12K+ public comps

Yamato Holdings Financial Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$4.4B	XXX	$4.4B	XXX	XXX	XXX
EV (current)	$4.2B	XXX	$4.2B	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	0.3x	XXX	XXX	XXX
EV/EBITDA	9.1x	XXX	6.2x	XXX	XXX	XXX
EV/EBIT	33.2x	XXX	13.6x	XXX	XXX	XXX
EV/Gross Profit	8.1x	XXX	n/a	XXX	XXX	XXX
P/E	18.0x	XXX	16.3x	XXX	XXX	XXX
EV/FCF	-1905.8x	XXX	16.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Yamato Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Yamato Holdings Margins & Growth Rates

Yamato Holdings's last 12 month revenue growth is 6%

Yamato Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $2K for the same period.

Yamato Holdings's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Yamato Holdings's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Yamato Holdings and other 12K+ public comps

Yamato Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	6%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	4%	XXX	6%	XXX	XXX	XXX
EBITDA Growth	37%	XXX	2%	XXX	XXX	XXX
Rule of 40	11%	XXX	11%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	18%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$2K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	3%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial