Switch theme
Sign up to access all valuation multiples
Yamato Holdings Co Ltd is a Japan-based company which provides parcel delivery services for private and business customers. It is primarily involved in six business segments, namely Delivery, BIZ-Logistics, Home Convenience, e-Business, Financial, and Autoworks, as well as services incidental to these activities. The company generates the majority of its revenue from the delivery and BIZ-Logistics business segments. The Delivery Business provides small parcel delivery services for the general public and corporations. The BIZ-Logistics business is involved in providing intercompany logistics services, aimed at the B2B supply-chain management market.
1919
225.1K+
LTM Revenue $11.7B
LTM EBITDA $404M
$4.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yamato Holdings has a last 12-month revenue of $11.7B and a last 12-month EBITDA of $404M.
In the most recent fiscal year, Yamato Holdings achieved revenue of $11.7B and an EBITDA of $648M.
Yamato Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yamato Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.0B | $11.7B | XXX | XXX | XXX |
| Gross Profit | $927M | $754M | XXX | XXX | XXX |
| Gross Margin | 8% | 6% | XXX | XXX | XXX |
| EBITDA | $660M | $648M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 6% | XXX | XXX | XXX |
| Net Profit | $372M | $305M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Yamato Holdings's stock price is JPY 1953 (or $13).
Yamato Holdings has current market cap of JPY 638B (or $4.2B), and EV of JPY 641B (or $4.3B).
See Yamato Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.3B | $4.2B | XXX | XXX | XXX | XXX | $0.38 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Yamato Holdings has market cap of $4.2B and EV of $4.3B.
Yamato Holdings's trades at 0.4x LTM EV/Revenue multiple, and 10.6x LTM EBITDA.
Analysts estimate Yamato Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Yamato Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.3B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.3x | XXX | XXX | XXX |
| P/E | 28.5x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 319.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYamato Holdings's NTM/LTM revenue growth is 6%
Yamato Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $2K for the same period.
Over next 12 months, Yamato Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Yamato Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Yamato Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 10% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $2K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yamato Holdings acquired XXX companies to date.
Last acquisition by Yamato Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Yamato Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Yamato Holdings founded? | Yamato Holdings was founded in 1919. |
| Where is Yamato Holdings headquartered? | Yamato Holdings is headquartered in Japan. |
| How many employees does Yamato Holdings have? | As of today, Yamato Holdings has 225.1K+ employees. |
| Who is the CEO of Yamato Holdings? | Yamato Holdings's CEO is Mr. Yutaka Nagao. |
| Is Yamato Holdings publicy listed? | Yes, Yamato Holdings is a public company listed on TKS. |
| What is the stock symbol of Yamato Holdings? | Yamato Holdings trades under 9064 ticker. |
| When did Yamato Holdings go public? | Yamato Holdings went public in 1949. |
| Who are competitors of Yamato Holdings? | Similar companies to Yamato Holdings include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of Yamato Holdings? | Yamato Holdings's current market cap is $4.2B |
| What is the current revenue of Yamato Holdings? | Yamato Holdings's last 12-month revenue is $11.7B. |
| What is the current EBITDA of Yamato Holdings? | Yamato Holdings's last 12-month EBITDA is $404M. |
| What is the current EV/Revenue multiple of Yamato Holdings? | Current revenue multiple of Yamato Holdings is 0.4x. |
| What is the current EV/EBITDA multiple of Yamato Holdings? | Current EBITDA multiple of Yamato Holdings is 10.6x. |
| What is the current revenue growth of Yamato Holdings? | Yamato Holdings revenue growth between 2023 and 2024 was -2%. |
| Is Yamato Holdings profitable? | Yes, Yamato Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
