Switch theme
Sign up to access all valuation multiples
Following the spinoff of its contract logistics division (GXO) in 2021 and freight brokerage operations (RXO) in 2022, XPO is moving closer to becoming a pure-play asset-based less-than-truckload carrier. We estimate LTL shipping makes up 60% of total revenue, with XPO's European truckload and LTL operations making up 40%. However, XPO's LTL segment EBITDA mix is much higher than 60%. We believe XPO intends to divest its European trucking division once it finds the right buyer.
2000
38K+
LTM Revenue $8.1B
LTM EBITDA $1.3B
$15.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
XPO has a last 12-month revenue of $8.1B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, XPO achieved revenue of $8.1B and an EBITDA of $1.2B.
XPO expects next 12-month revenue of XXX and NTM EBITDA of XXX
See XPO valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.7B | $8.1B | XXX | XXX | XXX |
| Gross Profit | $1.2B | $770M | XXX | XXX | XXX |
| Gross Margin | 16% | 10% | XXX | XXX | XXX |
| EBITDA | $860M | $1.2B | XXX | XXX | XXX |
| EBITDA Margin | 11% | 15% | XXX | XXX | XXX |
| Net Profit | $666M | $189M | XXX | XXX | XXX |
| Net Margin | 9% | 2% | XXX | XXX | XXX |
| Net Debt | $2.1B | $3.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, XPO's stock price is $97.
XPO has current market cap of $11.5B, and EV of $15.4B.
See XPO trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.4B | $11.5B | XXX | XXX | XXX | XXX | $3.82 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, XPO has market cap of $11.5B and EV of $15.4B.
XPO's trades at 1.9x LTM EV/Revenue multiple, and 12.1x LTM EBITDA.
Analysts estimate XPO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for XPO and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $15.4B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 12.9x | XXX | XXX | XXX |
| P/E | 29.7x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 807.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpXPO's NTM/LTM revenue growth is 2%
XPO's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $6K for the same period.
Over next 12 months, XPO's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate XPO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for XPO and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 38% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 17% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $6K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrari Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
| PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
| Toppoint | XXX | XXX | XXX | XXX | XXX | XXX |
| Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
XPO acquired XXX companies to date.
Last acquisition by XPO was XXXXXXXX, XXXXX XXXXX XXXXXX . XPO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was XPO founded? | XPO was founded in 2000. |
| Where is XPO headquartered? | XPO is headquartered in United States of America. |
| How many employees does XPO have? | As of today, XPO has 38K+ employees. |
| Who is the CEO of XPO? | XPO's CEO is Mr. Mario A. Harik. |
| Is XPO publicy listed? | Yes, XPO is a public company listed on NYS. |
| What is the stock symbol of XPO? | XPO trades under XPO ticker. |
| When did XPO go public? | XPO went public in 2002. |
| Who are competitors of XPO? | Similar companies to XPO include e.g. Ferrari Group, Inpost, PostNL, Toppoint. |
| What is the current market cap of XPO? | XPO's current market cap is $11.5B |
| What is the current revenue of XPO? | XPO's last 12-month revenue is $8.1B. |
| What is the current EBITDA of XPO? | XPO's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of XPO? | Current revenue multiple of XPO is 1.9x. |
| What is the current EV/EBITDA multiple of XPO? | Current EBITDA multiple of XPO is 12.1x. |
| What is the current revenue growth of XPO? | XPO revenue growth between 2023 and 2024 was 4%. |
| Is XPO profitable? | Yes, XPO is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
