🚀 VC round data is live in beta, check it out!
Xiaocaiyuan Valuation Multiples
Discover revenue and EBITDA valuation multiples for Xiaocaiyuan and similar public comparables like Ohsho Food Service, Domino's Pizza Group, Biglari Holdings, Wetherspoons and more.
Xiaocaiyuan Overview
About Xiaocaiyuan
Xiaocaiyuan International Holding Ltd is a self-operated chain of restaurants in China’s mass Chinese cuisine market. The company generates revenue from Restaurant operations, Delivery business, and others. The company generates the majority of its revenue from Restaurant operations. The company operates within the PRC region.
Founded
2021
HQ
Employees
15.9K
Website
Sectors
Financials (LTM)
EV
$901M
Xiaocaiyuan Financials
Xiaocaiyuan reported last 12-month revenue of $791M and EBITDA of $206M.
In the same LTM period, Xiaocaiyuan generated $549M in gross profit, $206M in EBITDA, and $102M in net income.
Revenue (LTM)
Xiaocaiyuan P&L
In the most recent fiscal year, Xiaocaiyuan reported revenue of $782M and EBITDA of $218M.
Xiaocaiyuan expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $791M | XXX | $782M | XXX | XXX | XXX |
| Gross Profit | $549M | XXX | $350M | XXX | XXX | XXX |
| Gross Margin | 69% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $206M | XXX | $218M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 28% | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 19% | XXX | XXX | XXX |
| Net Profit | $102M | XXX | $105M | XXX | XXX | XXX |
| Net Margin | 13% | XXX | 13% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Xiaocaiyuan Stock Performance
Xiaocaiyuan has current market cap of $979M, and enterprise value of $901M.
Market Cap Evolution
Xiaocaiyuan's stock price is $0.83.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $901M | $979M | 0.0% | XXX | XXX | XXX | $0.09 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialXiaocaiyuan Valuation Multiples
Xiaocaiyuan trades at 1.1x EV/Revenue multiple, and 4.4x EV/EBITDA.
EV / Revenue (LTM)
Xiaocaiyuan Financial Valuation Multiples
As of April 12, 2026, Xiaocaiyuan has market cap of $979M and EV of $901M.
Equity research analysts estimate Xiaocaiyuan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Xiaocaiyuan has a P/E ratio of 9.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $979M | XXX | $979M | XXX | XXX | XXX |
| EV (current) | $901M | XXX | $901M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 4.4x | XXX | 4.1x | XXX | XXX | XXX |
| EV/EBIT | 6.6x | XXX | 6.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.6x | XXX | 2.6x | XXX | XXX | XXX |
| P/E | 9.6x | XXX | 9.4x | XXX | XXX | XXX |
| EV/FCF | 8.7x | XXX | 8.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Xiaocaiyuan Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Xiaocaiyuan Margins & Growth Rates
Xiaocaiyuan's revenue in the last 12 month grew by 10%.
Xiaocaiyuan's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.
Xiaocaiyuan's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Xiaocaiyuan's rule of X is 40% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Xiaocaiyuan Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | (9%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 30% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 21% | XXX | 22% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Xiaocaiyuan Public Comps
See public comps and valuation multiples for other Restaurants & Nightlife comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Ohsho Food Service | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Biglari Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Wetherspoons | XXX | XXX | XXX | XXX | XXX | XXX |
| Kura Sushi | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xiaocaiyuan M&A Activity
Xiaocaiyuan acquired XXX companies to date.
Last acquisition by Xiaocaiyuan was on XXXXXXXX, XXXXX. Xiaocaiyuan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Xiaocaiyuan
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialXiaocaiyuan Investment Activity
Xiaocaiyuan invested in XXX companies to date.
Xiaocaiyuan made its latest investment on XXXXXXXX, XXXXX. Xiaocaiyuan invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Xiaocaiyuan
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Xiaocaiyuan
| When was Xiaocaiyuan founded? | Xiaocaiyuan was founded in 2021. |
| Where is Xiaocaiyuan headquartered? | Xiaocaiyuan is headquartered in China. |
| How many employees does Xiaocaiyuan have? | As of today, Xiaocaiyuan has over 15K employees. |
| Is Xiaocaiyuan publicly listed? | Yes, Xiaocaiyuan is a public company listed on HKEX. |
| What is the stock symbol of Xiaocaiyuan? | Xiaocaiyuan trades under 00999 ticker. |
| When did Xiaocaiyuan go public? | Xiaocaiyuan went public in 2024. |
| Who are competitors of Xiaocaiyuan? | Xiaocaiyuan main competitors are Ohsho Food Service, Domino's Pizza Group, Biglari Holdings, Wetherspoons. |
| What is the current market cap of Xiaocaiyuan? | Xiaocaiyuan's current market cap is $979M. |
| What is the current revenue of Xiaocaiyuan? | Xiaocaiyuan's last 12 months revenue is $791M. |
| What is the current revenue growth of Xiaocaiyuan? | Xiaocaiyuan revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Xiaocaiyuan? | Current revenue multiple of Xiaocaiyuan is 1.1x. |
| Is Xiaocaiyuan profitable? | Yes, Xiaocaiyuan is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Xiaocaiyuan? | Xiaocaiyuan's last 12 months EBITDA is $206M. |
| What is Xiaocaiyuan's EBITDA margin? | Xiaocaiyuan's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Xiaocaiyuan? | Current EBITDA multiple of Xiaocaiyuan is 4.4x. |
| What is the current FCF of Xiaocaiyuan? | Xiaocaiyuan's last 12 months FCF is $104M. |
| What is Xiaocaiyuan's FCF margin? | Xiaocaiyuan's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of Xiaocaiyuan? | Current FCF multiple of Xiaocaiyuan is 8.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.