Sign up to access all valuation multiples
Xiaocaiyuan International Holding Ltd is a self-operated chain of restaurants in China’s mass Chinese cuisine market. The company generates revenue from Restaurant operations, Delivery business, and others. The company generates the majority of its revenue from Restaurant operations. The company operates within the PRC region.
2021
15.9K+
LTM Revenue $868M
LTM EBITDA $200M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Xiaocaiyuan has a last 12-month revenue (LTM) of $868M and a last 12-month EBITDA of $200M.
In the most recent fiscal year, Xiaocaiyuan achieved revenue of $667M and an EBITDA of $159M.
Xiaocaiyuan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Xiaocaiyuan valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $868M | XXX | $667M | XXX | XXX | XXX |
| Gross Profit | $592M | XXX | $272M | XXX | XXX | XXX |
| Gross Margin | 68% | XXX | 41% | XXX | XXX | XXX |
| EBITDA | $200M | XXX | $159M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 24% | XXX | XXX | XXX |
| EBIT | $140M | XXX | $96.7M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $105M | XXX | $74.3M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 28, 2025, Xiaocaiyuan's stock price is HKD 11 (or $1).
Xiaocaiyuan has current market cap of HKD 13.1B (or $1.7B), and EV of HKD 11.9B (or $1.5B).
See Xiaocaiyuan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.7B | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 28, 2025, Xiaocaiyuan has market cap of $1.7B and EV of $1.5B.
Xiaocaiyuan's trades at 2.3x EV/Revenue multiple, and 9.6x EV/EBITDA.
Equity research analysts estimate Xiaocaiyuan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Xiaocaiyuan has a P/E ratio of 17.3x.
See valuation multiples for Xiaocaiyuan and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.3x | XXX | 9.6x | XXX | XXX | XXX |
| EV/EBIT | 11.9x | XXX | 15.8x | XXX | XXX | XXX |
| EV/Gross Profit | 2.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.3x | XXX | 22.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 20.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialXiaocaiyuan's last 12 month revenue growth is 20%
Xiaocaiyuan's revenue per employee in the last FY averaged $42K, while opex per employee averaged $11K for the same period.
Xiaocaiyuan's rule of 40 is 44% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Xiaocaiyuan's rule of X is 73% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Xiaocaiyuan and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | 17% | XXX | XXX | XXX |
| Rule of 40 | 44% | XXX | 44% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 73% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $42K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $11K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xiaocaiyuan acquired XXX companies to date.
Last acquisition by Xiaocaiyuan was XXXXXXXX, XXXXX XXXXX XXXXXX . Xiaocaiyuan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Xiaocaiyuan founded? | Xiaocaiyuan was founded in 2021. |
| Where is Xiaocaiyuan headquartered? | Xiaocaiyuan is headquartered in Hong Kong. |
| How many employees does Xiaocaiyuan have? | As of today, Xiaocaiyuan has 15.9K+ employees. |
| Is Xiaocaiyuan publicy listed? | Yes, Xiaocaiyuan is a public company listed on HKG. |
| What is the stock symbol of Xiaocaiyuan? | Xiaocaiyuan trades under 00999 ticker. |
| When did Xiaocaiyuan go public? | Xiaocaiyuan went public in 2024. |
| Who are competitors of Xiaocaiyuan? | Similar companies to Xiaocaiyuan include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Xiaocaiyuan? | Xiaocaiyuan's current market cap is $1.7B |
| What is the current revenue of Xiaocaiyuan? | Xiaocaiyuan's last 12 months revenue is $868M. |
| What is the current revenue growth of Xiaocaiyuan? | Xiaocaiyuan revenue growth (NTM/LTM) is 20%. |
| What is the current EV/Revenue multiple of Xiaocaiyuan? | Current revenue multiple of Xiaocaiyuan is 1.9x. |
| Is Xiaocaiyuan profitable? | Yes, Xiaocaiyuan is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Xiaocaiyuan? | Xiaocaiyuan's last 12 months EBITDA is $200M. |
| What is Xiaocaiyuan's EBITDA margin? | Xiaocaiyuan's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Xiaocaiyuan? | Current EBITDA multiple of Xiaocaiyuan is 8.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
