Xiaocaiyuan - Public Comps and Valuation Multiples

Xiaocaiyuan Overview

About Xiaocaiyuan

Xiaocaiyuan International Holding Ltd is a self-operated chain of restaurants in China’s mass Chinese cuisine market. The company generates revenue from Restaurant operations, Delivery business, and others. The company generates the majority of its revenue from Restaurant operations. The company operates within the PRC region.

Founded

2021

HQ

Employees

15.9K+

Website

xiaocaiyuan.com

Sectors

Restaurants & Nightlife

Financials

LTM Revenue $896M

LTM EBITDA $206M

EV

$1.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Xiaocaiyuan Financials

As of September 2025, Xiaocaiyuan reported last 12-month revenue of $896M and EBITDA of $206M.

In the same period, Xiaocaiyuan generated $610M in LTM gross profit and $110M in net income.

See Xiaocaiyuan valuation multiples based on analyst estimates

Xiaocaiyuan P&L

In the most recent fiscal year, Xiaocaiyuan reported revenue of $669M and EBITDA of $160M.

Xiaocaiyuan expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Xiaocaiyuan valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$896M	XXX	$669M	XXX	XXX	XXX
Gross Profit	$610M	XXX	$273M	XXX	XXX	XXX
Gross Margin	68%	XXX	41%	XXX	XXX	XXX
EBITDA	$206M	XXX	$160M	XXX	XXX	XXX
EBITDA Margin	23%	XXX	24%	XXX	XXX	XXX
EBIT	$147M	XXX	$97.1M	XXX	XXX	XXX
EBIT Margin	16%	XXX	15%	XXX	XXX	XXX
Net Profit	$110M	XXX	$74.6M	XXX	XXX	XXX
Net Margin	12%	XXX	11%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Xiaocaiyuan including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $896M. EBITDA for the last twelve months was $206M. In the most recent fiscal year, Xiaocaiyuan achieved $669M in revenue and $160M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$896M	Analyst estimates available to subscribers	$669M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$610M	Analyst estimates available to subscribers	$273M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	68.1% gross margin	Analyst estimates available to subscribers	40.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$206M	Analyst estimates available to subscribers	$160M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	23.0% EBITDA margin	Analyst estimates available to subscribers	23.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$147M	Analyst estimates available to subscribers	$97.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	16.4% EBIT margin	Analyst estimates available to subscribers	14.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$110M	Analyst estimates available to subscribers	$74.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.2% net profit margin	Analyst estimates available to subscribers	11.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Xiaocaiyuan

This financial data table provides comprehensive performance metrics for Xiaocaiyuan, a company based in Hong Kong. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Xiaocaiyuan generated $896M in revenue over the last twelve months.
The company achieved $206M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $610M.
Net income over the last twelve months reached $110M.

Fiscal Year Performance

In the most recent fiscal year, Xiaocaiyuan reported $669M in total revenue.
Fiscal year EBITDA was $160M.
The company maintained a gross profit margin of 40.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 23.9%.
Net profit margin reached 11.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Xiaocaiyuan. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Xiaocaiyuan Stock Performance

Xiaocaiyuan has current market cap of HKD 12.5B (or $1.6B), and EV of HKD 11.3B (or $1.5B).

Market Cap Evolution

Xiaocaiyuan Stock Data

As of October 13, 2025, Xiaocaiyuan's stock price is HKD 11 (or $1).

See Xiaocaiyuan trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.5B	$1.6B	XXX	XXX	XXX	XXX	$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Xiaocaiyuan Valuation Multiples

Xiaocaiyuan's trades at 2.2x EV/Revenue multiple, and 9.1x EV/EBITDA.

See valuation multiples for Xiaocaiyuan and 15K+ public comps

Xiaocaiyuan Financial Valuation Multiples

As of October 13, 2025, Xiaocaiyuan has market cap of $1.6B and EV of $1.5B.

Equity research analysts estimate Xiaocaiyuan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Xiaocaiyuan has a P/E ratio of 16.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.6B	XXX	$1.6B	XXX	XXX	XXX
EV (current)	$1.5B	XXX	$1.5B	XXX	XXX	XXX
EV/Revenue	1.8x	XXX	2.2x	XXX	XXX	XXX
EV/EBITDA	7.7x	XXX	9.1x	XXX	XXX	XXX
EV/EBIT	10.8x	XXX	15.0x	XXX	XXX	XXX
EV/Gross Profit	2.6x	XXX	n/a	XXX	XXX	XXX
P/E	16.0x	XXX	21.5x	XXX	XXX	XXX
EV/FCF	n/a	XXX	19.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Xiaocaiyuan Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Xiaocaiyuan Margins & Growth Rates

Xiaocaiyuan's last 12 month revenue growth is 21%

Xiaocaiyuan's revenue per employee in the last FY averaged $42K, while opex per employee averaged $11K for the same period.

Xiaocaiyuan's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Xiaocaiyuan's rule of X is 74% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Xiaocaiyuan and other 15K+ public comps

Xiaocaiyuan Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	21%	XXX	24%	XXX	XXX	XXX
EBITDA Margin	23%	XXX	24%	XXX	XXX	XXX
EBITDA Growth	19%	XXX	17%	XXX	XXX	XXX
Rule of 40	45%	XXX	44%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	74%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$42K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$11K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	26%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial