Switch theme
Sign up to access all valuation multiples
WISeKey International Holding Ltd is a cybersecurity company focused on delivering integrated security solutions for the Internet of Things and digital identity ecosystems. It integrates secure semiconductors, cybersecurity software, and a globally recognized Root of Trust (RoT) into products and services that protect users, devices, data and transactions in the internet-connected world. It has two business segments. The IoT segment, which is the key revenue driver, generates revenue from the sale of semiconductor's secure chips. The mPKI segment generates revenues from Digital Certificates, It derives maximum revenue from IoT segment.
2015
102
LTM Revenue $10.5M
LTM EBITDA -$20.5M
$32.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WISeKey has a last 12-month revenue of $10.5M and a last 12-month EBITDA of -$20.5M.
In the most recent fiscal year, WISeKey achieved revenue of $35.0M and an EBITDA of -$15.0M.
WISeKey expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WISeKey valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $35.0M | $11.0M | XXX | XXX | XXX |
| Gross Profit | $10.3M | $11.4M | XXX | XXX | XXX |
| Gross Margin | 29% | 104% | XXX | XXX | XXX |
| EBITDA | -$15.0M | -$23.7M | XXX | XXX | XXX |
| EBITDA Margin | -43% | -215% | XXX | XXX | XXX |
| Net Profit | -$23.0M | -$31.1M | XXX | XXX | XXX |
| Net Margin | -66% | -282% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, WISeKey's stock price is CHF 6 (or $7).
WISeKey has current market cap of CHF 35.9M (or $40.6M), and EV of CHF 28.5M (or $32.2M).
See WISeKey trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $32.2M | $40.6M | XXX | XXX | XXX | XXX | $-9.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, WISeKey has market cap of $40.6M and EV of $32.2M.
WISeKey's trades at 2.7x LTM EV/Revenue multiple, and -1.4x LTM EBITDA.
Analysts estimate WISeKey's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for WISeKey and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $32.2M | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | -1.4x | XXX | XXX | XXX |
| P/E | -2.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWISeKey's NTM/LTM revenue growth is 57%
WISeKey's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, WISeKey's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate WISeKey's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for WISeKey and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -69% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -215% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 58% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -159% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 56% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 91% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WISeKey acquired XXX companies to date.
Last acquisition by WISeKey was XXXXXXXX, XXXXX XXXXX XXXXXX . WISeKey acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was WISeKey founded? | WISeKey was founded in 2015. |
| Where is WISeKey headquartered? | WISeKey is headquartered in Switzerland. |
| How many employees does WISeKey have? | As of today, WISeKey has 102 employees. |
| Who is the CEO of WISeKey? | WISeKey's CEO is Mr. Carlos Moreira. |
| Is WISeKey publicy listed? | Yes, WISeKey is a public company listed on SWX. |
| What is the stock symbol of WISeKey? | WISeKey trades under WIHN ticker. |
| When did WISeKey go public? | WISeKey went public in 2016. |
| Who are competitors of WISeKey? | Similar companies to WISeKey include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of WISeKey? | WISeKey's current market cap is $40.6M |
| What is the current revenue of WISeKey? | WISeKey's last 12-month revenue is $10.5M. |
| What is the current EBITDA of WISeKey? | WISeKey's last 12-month EBITDA is -$20.5M. |
| What is the current EV/Revenue multiple of WISeKey? | Current revenue multiple of WISeKey is 2.7x. |
| What is the current EV/EBITDA multiple of WISeKey? | Current EBITDA multiple of WISeKey is -1.4x. |
| What is the current revenue growth of WISeKey? | WISeKey revenue growth between 2023 and 2024 was -69%. |
| Is WISeKey profitable? | Yes, WISeKey is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
