Switch theme
Sign up to access all valuation multiples
WISeKey International Holding Ltd is a cybersecurity company focused on delivering integrated security solutions for the Internet of Things and digital identity ecosystems. It integrates secure semiconductors, cybersecurity software, and a globally recognized Root of Trust (RoT) into products and services that protect users, devices, data and transactions in the internet-connected world. It has two business segments. The IoT segment, which is the key revenue driver, generates revenue from the sale of semiconductor's secure chips. The mPKI segment generates revenues from Digital Certificates, It derives maximum revenue from IoT segment.
2015
109
LTM Revenue $10.6M
LTM EBITDA -$21.0M
-$15.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WISeKey has a last 12-month revenue (LTM) of $10.6M and a last 12-month EBITDA of -$21.0M.
In the most recent fiscal year, WISeKey achieved revenue of $14.3M and an EBITDA of -$31.6M.
WISeKey expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WISeKey valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $10.6M | XXX | $14.3M | XXX | XXX | XXX |
| Gross Profit | $3.9M | XXX | $5.2M | XXX | XXX | XXX |
| Gross Margin | 37% | XXX | 36% | XXX | XXX | XXX |
| EBITDA | -$21.0M | XXX | -$31.6M | XXX | XXX | XXX |
| EBITDA Margin | -198% | XXX | -221% | XXX | XXX | XXX |
| EBIT | -$22.2M | XXX | -$32.9M | XXX | XXX | XXX |
| EBIT Margin | -210% | XXX | -231% | XXX | XXX | XXX |
| Net Profit | -$11.7M | XXX | -$16.1M | XXX | XXX | XXX |
| Net Margin | -111% | XXX | -113% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, WISeKey's stock price is CHF 10 (or $12).
WISeKey has current market cap of CHF 55.5M (or $66.7M), and EV of -CHF 12.5M (or -$15.0M).
See WISeKey trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$15.0M | $66.7M | XXX | XXX | XXX | XXX | $-9.76 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, WISeKey has market cap of $66.7M and EV of -$15.0M.
WISeKey's trades at -1.1x EV/Revenue multiple, and 0.5x EV/EBITDA.
Equity research analysts estimate WISeKey's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
WISeKey has a P/E ratio of -4.7x.
See valuation multiples for WISeKey and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $66.7M | XXX | $66.7M | XXX | XXX | XXX |
| EV (current) | -$15.0M | XXX | -$15.0M | XXX | XXX | XXX |
| EV/Revenue | -1.2x | XXX | -1.1x | XXX | XXX | XXX |
| EV/EBITDA | 0.6x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBIT | 0.6x | XXX | 0.5x | XXX | XXX | XXX |
| EV/Gross Profit | -3.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -4.7x | XXX | -4.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 0.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWISeKey's last 12 month revenue growth is 69%
WISeKey's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.3M for the same period.
WISeKey's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
WISeKey's rule of X is -26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for WISeKey and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 69% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | -198% | XXX | -221% | XXX | XXX | XXX |
| EBITDA Growth | -21% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | 26% | XXX | -152% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -26% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 72% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 59% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 267% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WISeKey acquired XXX companies to date.
Last acquisition by WISeKey was XXXXXXXX, XXXXX XXXXX XXXXXX . WISeKey acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was WISeKey founded? | WISeKey was founded in 2015. |
| Where is WISeKey headquartered? | WISeKey is headquartered in Switzerland. |
| How many employees does WISeKey have? | As of today, WISeKey has 109 employees. |
| Who is the CEO of WISeKey? | WISeKey's CEO is Mr. Carlos Moreira. |
| Is WISeKey publicy listed? | Yes, WISeKey is a public company listed on SWX. |
| What is the stock symbol of WISeKey? | WISeKey trades under WIHN ticker. |
| When did WISeKey go public? | WISeKey went public in 2016. |
| Who are competitors of WISeKey? | Similar companies to WISeKey include e.g. , ASM International, ASML, Besi. |
| What is the current market cap of WISeKey? | WISeKey's current market cap is $66.7M |
| What is the current revenue of WISeKey? | WISeKey's last 12 months revenue is $10.6M. |
| What is the current revenue growth of WISeKey? | WISeKey revenue growth (NTM/LTM) is 69%. |
| What is the current EV/Revenue multiple of WISeKey? | Current revenue multiple of WISeKey is -1.2x. |
| Is WISeKey profitable? | Yes, WISeKey is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of WISeKey? | WISeKey's last 12 months EBITDA is -$21.0M. |
| What is WISeKey's EBITDA margin? | WISeKey's last 12 months EBITDA margin is -198%. |
| What is the current EV/EBITDA multiple of WISeKey? | Current EBITDA multiple of WISeKey is 0.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
