Switch theme
Sign up to access all valuation multiples
Wetherspoon (J D) PLC owns and operates close to 1,000 pubs throughout the United Kingdom and Ireland. The pubs generate nearly all of the company's total revenue, but it also has a very small hotel business. Its locations are in or near town centres or in suburban locations. It also has pubs in airports and railway stations. The company leases roughly half of its locations and owns the other half. Majority of its pubs operate under individual brand names. Brands with multiple locations include Wetherspoon's and Moon Under Water.
1983
42.1K+
LTM Revenue $2.6B
LTM EBITDA $312M
$2.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wetherspoons has a last 12-month revenue of $2.6B and a last 12-month EBITDA of $312M.
In the most recent fiscal year, Wetherspoons achieved revenue of $2.6B and an EBITDA of $290M.
Wetherspoons expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wetherspoons valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.2B | $2.4B | $2.6B | $2.6B | XXX |
| Gross Profit | $126M | n/a | n/a | XXX | XXX |
| Gross Margin | 6% | NaN% | NaN% | XXX | XXX |
| EBITDA | $252M | $336M | $290M | $312M | XXX |
| EBITDA Margin | 11% | 14% | 11% | 12% | XXX |
| Net Profit | $24.2M | $75.0M | $61.4M | XXX | XXX |
| Net Margin | 1% | 3% | 2% | XXX | XXX |
| Net Debt | $1.1B | $806M | $833M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Wetherspoons's stock price is GBP 6 (or $8).
Wetherspoons has current market cap of GBP 689M (or $867M), and EV of GBP 1.8B (or $2.2B).
See Wetherspoons trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.2B | $867M | XXX | XXX | XXX | XXX | $0.61 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Wetherspoons has market cap of $867M and EV of $2.2B.
Wetherspoons's trades at 0.9x LTM EV/Revenue multiple, and 7.1x LTM EBITDA.
Analysts estimate Wetherspoons's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wetherspoons and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.2B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.4x | XXX | XXX | XXX |
| P/E | 12.9x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 27.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWetherspoons's NTM/LTM revenue growth is 4%
Wetherspoons's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Wetherspoons's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wetherspoons's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wetherspoons and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 93% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wetherspoons acquired XXX companies to date.
Last acquisition by Wetherspoons was XXXXXXXX, XXXXX XXXXX XXXXXX . Wetherspoons acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wetherspoons founded? | Wetherspoons was founded in 1983. |
| Where is Wetherspoons headquartered? | Wetherspoons is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Wetherspoons have? | As of today, Wetherspoons has 42.1K+ employees. |
| Who is the CEO of Wetherspoons? | Wetherspoons's CEO is Mr. John Hutson. |
| Is Wetherspoons publicy listed? | Yes, Wetherspoons is a public company listed on LON. |
| What is the stock symbol of Wetherspoons? | Wetherspoons trades under JDW ticker. |
| When did Wetherspoons go public? | Wetherspoons went public in 1992. |
| Who are competitors of Wetherspoons? | Similar companies to Wetherspoons include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Wetherspoons? | Wetherspoons's current market cap is $867M |
| What is the current revenue of Wetherspoons? | Wetherspoons's last 12-month revenue is $2.6B. |
| What is the current EBITDA of Wetherspoons? | Wetherspoons's last 12-month EBITDA is $312M. |
| What is the current EV/Revenue multiple of Wetherspoons? | Current revenue multiple of Wetherspoons is 0.9x. |
| What is the current EV/EBITDA multiple of Wetherspoons? | Current EBITDA multiple of Wetherspoons is 7.1x. |
| What is the current revenue growth of Wetherspoons? | Wetherspoons revenue growth between 2023 and 2024 was 6%. |
| Is Wetherspoons profitable? | Yes, Wetherspoons is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
