Switch theme
Sign up to access all valuation multiples
Vobile Group Ltd is a Saas provider of digital content protection and monetization technology services. It builds the essential technology infrastructure to support the distribution of digital content assets. The company's products are VideoTracker, ReClaim, TV Ad Tracking, Online TVOD PPT, MediaWise, and Transaction-based SaaS business that includes content monetization platforms to enable revenue-sharing for conventional home video distribution through its conventional PPT platform.
2016
572
LTM Revenue $331M
LTM EBITDA $48.7M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vobile has a last 12-month revenue of $331M and a last 12-month EBITDA of $48.7M.
In the most recent fiscal year, Vobile achieved revenue of $257M and an EBITDA of $35.4M.
Vobile expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vobile valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $186M | $257M | XXX | XXX | XXX |
| Gross Profit | $44.9M | $76.0M | XXX | XXX | XXX |
| Gross Margin | 24% | 30% | XXX | XXX | XXX |
| EBITDA | $34.9M | $35.4M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 14% | XXX | XXX | XXX |
| Net Profit | -$2.9M | $5.4M | XXX | XXX | XXX |
| Net Margin | -2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | $113M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vobile's stock price is HKD 3 (or $0).
Vobile has current market cap of HKD 7.7B (or $992M), and EV of HKD 8.5B (or $1.1B).
See Vobile trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $992M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vobile has market cap of $992M and EV of $1.1B.
Vobile's trades at 3.3x LTM EV/Revenue multiple, and 22.5x LTM EBITDA.
Analysts estimate Vobile's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vobile and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | XXX | XXX |
| EV/EBITDA | 30.9x | XXX | XXX | XXX |
| P/E | -986.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -85.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVobile's NTM/LTM revenue growth is 24%
Vobile's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Vobile's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vobile's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vobile and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 39% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Intellinetics | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Newgen Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Unifiedpost Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vobile acquired XXX companies to date.
Last acquisition by Vobile was XXXXXXXX, XXXXX XXXXX XXXXXX . Vobile acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vobile founded? | Vobile was founded in 2016. |
| Where is Vobile headquartered? | Vobile is headquartered in Hong Kong. |
| How many employees does Vobile have? | As of today, Vobile has 572 employees. |
| Who is the CEO of Vobile? | Vobile's CEO is Mr. Yangbin Bernard Wang. |
| Is Vobile publicy listed? | Yes, Vobile is a public company listed on HKG. |
| What is the stock symbol of Vobile? | Vobile trades under 03738 ticker. |
| When did Vobile go public? | Vobile went public in 2018. |
| Who are competitors of Vobile? | Similar companies to Vobile include e.g. Intellinetics, Objective Corp., Vinyl Group, Newgen Software. |
| What is the current market cap of Vobile? | Vobile's current market cap is $992M |
| What is the current revenue of Vobile? | Vobile's last 12-month revenue is $331M. |
| What is the current EBITDA of Vobile? | Vobile's last 12-month EBITDA is $48.7M. |
| What is the current EV/Revenue multiple of Vobile? | Current revenue multiple of Vobile is 3.3x. |
| What is the current EV/EBITDA multiple of Vobile? | Current EBITDA multiple of Vobile is 22.5x. |
| What is the current revenue growth of Vobile? | Vobile revenue growth between 2023 and 2024 was 39%. |
| Is Vobile profitable? | Yes, Vobile is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
