Switch theme
Sign up to access all valuation multiples
Verimatrix is a trusted business partner providing software security and business intelligence solutions that protect content, devices, applications, and communications across multiple markets. Its product solutions include Multi-DRM, Video Content Authority System, Watermarking, Content Distribution, TV Authentication, Analytics, Code Protection, Mobile Payment, and Strong Authentication.
1994
270
LTM Revenue $37.1M
LTM EBITDA $3.2M
$45.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Verimatrix has a last 12-month revenue of $37.1M and a last 12-month EBITDA of $3.2M.
In the most recent fiscal year, Verimatrix achieved revenue of $61.4M and an EBITDA of -$5.2M.
Verimatrix expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Verimatrix valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $66.2M | $61.4M | XXX | XXX | XXX |
| Gross Profit | $44.9M | $45.7M | XXX | XXX | XXX |
| Gross Margin | 68% | 74% | XXX | XXX | XXX |
| EBITDA | $0.1M | -$5.2M | XXX | XXX | XXX |
| EBITDA Margin | 0% | -8% | XXX | XXX | XXX |
| Net Profit | -$18.9M | -$15.4M | XXX | XXX | XXX |
| Net Margin | -29% | -25% | XXX | XXX | XXX |
| Net Debt | $14.5M | $2.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Verimatrix's stock price is EUR 0 (or $0).
Verimatrix has current market cap of EUR 23.2M (or $25.0M), and EV of EUR 42.0M (or $45.1M).
See Verimatrix trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $45.1M | $25.0M | XXX | XXX | XXX | XXX | $-0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Verimatrix has market cap of $25.0M and EV of $45.1M.
Verimatrix's trades at 1.1x LTM EV/Revenue multiple, and 13.1x LTM EBITDA.
Analysts estimate Verimatrix's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Verimatrix and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $45.1M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | -8.8x | XXX | XXX | XXX |
| P/E | -2.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -11.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVerimatrix's NTM/LTM revenue growth is 40%
Verimatrix's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Verimatrix's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Verimatrix's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Verimatrix and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5100% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 23% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 74% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Verimatrix acquired XXX companies to date.
Last acquisition by Verimatrix was XXXXXXXX, XXXXX XXXXX XXXXXX . Verimatrix acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Verimatrix founded? | Verimatrix was founded in 1994. |
| Where is Verimatrix headquartered? | Verimatrix is headquartered in France. |
| How many employees does Verimatrix have? | As of today, Verimatrix has 270 employees. |
| Who is the CEO of Verimatrix? | Verimatrix's CEO is Mr. Amedeo D’Angelo. |
| Is Verimatrix publicy listed? | Yes, Verimatrix is a public company listed on PAR. |
| What is the stock symbol of Verimatrix? | Verimatrix trades under VMX ticker. |
| When did Verimatrix go public? | Verimatrix went public in 2012. |
| Who are competitors of Verimatrix? | Similar companies to Verimatrix include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Verimatrix? | Verimatrix's current market cap is $25.0M |
| What is the current revenue of Verimatrix? | Verimatrix's last 12-month revenue is $37.1M. |
| What is the current EBITDA of Verimatrix? | Verimatrix's last 12-month EBITDA is $3.2M. |
| What is the current EV/Revenue multiple of Verimatrix? | Current revenue multiple of Verimatrix is 1.1x. |
| What is the current EV/EBITDA multiple of Verimatrix? | Current EBITDA multiple of Verimatrix is 13.1x. |
| What is the current revenue growth of Verimatrix? | Verimatrix revenue growth between 2023 and 2024 was -7%. |
| Is Verimatrix profitable? | Yes, Verimatrix is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
