Switch theme
Sign up to access all valuation multiples
TBO Tek Ltd is a travel distribution platform. It is engaged in the business of operating an online technology platform (TBO Portal) providing its customers access to book global travel inventory aggregated through travel suppliers like airlines, hotels, cruises, car rentals, transfers, and rail services among others. Its customers include retail and API buyers such as travel agencies, independent travel advisors, and enterprise buyers including tour operators, travel management companies, online travel companies, super-apps, and loyalty apps. The company's business activities fall within two primary business segments; Air ticketing which generates maximum revenue, and Hotels and packages. Geographically, it derives maximum revenue from India and also has its presence outside India.
2006
2K+
LTM Revenue $205M
LTM EBITDA $35.7M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TBO.com has a last 12-month revenue of $205M and a last 12-month EBITDA of $35.7M.
In the most recent fiscal year, TBO.com achieved revenue of $149M and an EBITDA of $31.8M.
TBO.com expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TBO.com valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $114M | $149M | XXX | XXX | XXX |
| Gross Profit | $32.3M | $75.6M | XXX | XXX | XXX |
| Gross Margin | 28% | 51% | XXX | XXX | XXX |
| EBITDA | $23.9M | $31.8M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 21% | XXX | XXX | XXX |
| Net Profit | $3.9M | $16.8M | XXX | XXX | XXX |
| Net Margin | 3% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, TBO.com's stock price is INR 1074 (or $12).
TBO.com has current market cap of INR 114B (or $1.3B), and EV of INR 102B (or $1.2B).
See TBO.com trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.3B | XXX | XXX | XXX | XXX | $0.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, TBO.com has market cap of $1.3B and EV of $1.2B.
TBO.com's trades at 5.8x LTM EV/Revenue multiple, and 33.1x LTM EBITDA.
Analysts estimate TBO.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for TBO.com and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 6.2x | XXX | XXX | XXX |
| EV/EBITDA | 34.3x | XXX | XXX | XXX |
| P/E | 50.4x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 43.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTBO.com's NTM/LTM revenue growth is 24%
TBO.com's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $32K for the same period.
Over next 12 months, TBO.com's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate TBO.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for TBO.com and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 42% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $32K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 43% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TBO.com acquired XXX companies to date.
Last acquisition by TBO.com was XXXXXXXX, XXXXX XXXXX XXXXXX . TBO.com acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was TBO.com founded? | TBO.com was founded in 2006. |
| Where is TBO.com headquartered? | TBO.com is headquartered in India. |
| How many employees does TBO.com have? | As of today, TBO.com has 2K+ employees. |
| Is TBO.com publicy listed? | Yes, TBO.com is a public company listed on NSE. |
| What is the stock symbol of TBO.com? | TBO.com trades under TBOTEK ticker. |
| When did TBO.com go public? | TBO.com went public in 2024. |
| Who are competitors of TBO.com? | Similar companies to TBO.com include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of TBO.com? | TBO.com's current market cap is $1.3B |
| What is the current revenue of TBO.com? | TBO.com's last 12-month revenue is $205M. |
| What is the current EBITDA of TBO.com? | TBO.com's last 12-month EBITDA is $35.7M. |
| What is the current EV/Revenue multiple of TBO.com? | Current revenue multiple of TBO.com is 5.8x. |
| What is the current EV/EBITDA multiple of TBO.com? | Current EBITDA multiple of TBO.com is 33.1x. |
| What is the current revenue growth of TBO.com? | TBO.com revenue growth between 2023 and 2024 was 30%. |
| Is TBO.com profitable? | Yes, TBO.com is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
