🎉 M&A multiples are live!
Check it out!

Super Hi Valuation Multiples

Discover revenue and EBITDA valuation multiples for Super Hi and similar public comparables like Guzman y Gomez, Endeavour Group, and Domino's Pizza Enterprises.

Super Hi Overview

About Super Hi

Super Hi International Holding Ltd is an investment holding company and its subsidiaries are principally engaged in restaurant operations, delivery business, and sales of hot pot condiment products and food ingredients located in the overseas market outside Mainland China, Hong Kong, Macau, and Taiwan.


Founded

2022

HQ

United States of America
Employees

12.9K+

Financials

LTM Revenue $6.3B

LTM EBITDA $1.1B

EV

$1.1B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Super Hi Financials

Super Hi has a last 12-month revenue of $6.3B and a last 12-month EBITDA of $1.1B.

In the most recent fiscal year, Super Hi achieved revenue of $686M and an EBITDA of $120M.

Super Hi expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Super Hi valuation multiples based on analyst estimates

Super Hi P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $558M $686M XXX XXX XXX
Gross Profit $55.3M $173M XXX XXX XXX
Gross Margin 10% 25% XXX XXX XXX
EBITDA $53.2M $120M XXX XXX XXX
EBITDA Margin 10% 17% XXX XXX XXX
Net Profit -$151M -$41.3M XXX XXX XXX
Net Margin -27% -6% XXX XXX XXX
Net Debt $413M n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Super Hi Stock Performance

As of April 15, 2025, Super Hi's stock price is $20.

Super Hi has current market cap of $1.2B, and EV of $1.1B.

See Super Hi trading valuation data

Super Hi Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$1.1B $1.2B XXX XXX XXX XXX $0.41

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Super Hi Valuation Multiples

As of April 15, 2025, Super Hi has market cap of $1.2B and EV of $1.1B.

Super Hi's trades at 0.2x LTM EV/Revenue multiple, and 1.1x LTM EBITDA.

Analysts estimate Super Hi's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Super Hi and 10K+ public comps

Super Hi Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $1.1B XXX XXX XXX
EV/Revenue 1.7x XXX XXX XXX
EV/EBITDA 9.6x XXX XXX XXX
P/E 47.1x XXX XXX XXX
P/E/Growth 0.1x XXX XXX XXX
EV/FCF 14.2x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Super Hi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Super Hi Valuation Multiples

Super Hi's NTM/LTM revenue growth is 13%

Super Hi's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $14K for the same period.

Over next 12 months, Super Hi's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Super Hi's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Super Hi and other 10K+ public comps

Super Hi Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 23% XXX XXX XXX XXX
EBITDA Margin 17% XXX XXX XXX XXX
EBITDA Growth 126% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 31% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $14K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 5% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 26% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Super Hi Public Comps

See public comps and valuation multiples for Restaurants & Nightlife comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Americana Restaurants XXX XXX XXX XXX XXX XXX
Collins Foods XXX XXX XXX XXX XXX XXX
Domino's Pizza Enterprises XXX XXX XXX XXX XXX XXX
Endeavour Group XXX XXX XXX XXX XXX XXX
Guzman y Gomez XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Super Hi M&A and Investment Activity

Super Hi acquired  XXX companies to date.

Last acquisition by Super Hi was  XXXXXXXX, XXXXX XXXXX XXXXXX . Super Hi acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Super Hi

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Super Hi

When was Super Hi founded? Super Hi was founded in 2022.
Where is Super Hi headquartered? Super Hi is headquartered in United States of America.
How many employees does Super Hi have? As of today, Super Hi has 12.9K+ employees.
Who is the CEO of Super Hi? Super Hi's CEO is Mr. Yu Li.
Is Super Hi publicy listed? Yes, Super Hi is a public company listed on NAS.
What is the stock symbol of Super Hi? Super Hi trades under HDL ticker.
When did Super Hi go public? Super Hi went public in 2024.
Who are competitors of Super Hi? Similar companies to Super Hi include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group.
What is the current market cap of Super Hi? Super Hi's current market cap is $1.2B
What is the current revenue of Super Hi? Super Hi's last 12-month revenue is $6.3B.
What is the current EBITDA of Super Hi? Super Hi's last 12-month EBITDA is $1.1B.
What is the current EV/Revenue multiple of Super Hi? Current revenue multiple of Super Hi is 0.2x.
What is the current EV/EBITDA multiple of Super Hi? Current EBITDA multiple of Super Hi is 1.1x.
What is the current revenue growth of Super Hi? Super Hi revenue growth between 2023 and 2024 was 23%.
Is Super Hi profitable? Yes, Super Hi is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.