Switch theme
Sign up to access all valuation multiples
Super Hi International Holding Ltd is an investment holding company and its subsidiaries are principally engaged in restaurant operations, delivery business, and sales of hot pot condiment products and food ingredients located in the overseas market outside Mainland China, Hong Kong, Macau, and Taiwan.
2022
12.9K+
LTM Revenue $6.3B
LTM EBITDA $1.1B
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Super Hi has a last 12-month revenue of $6.3B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Super Hi achieved revenue of $686M and an EBITDA of $120M.
Super Hi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Super Hi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $558M | $686M | XXX | XXX | XXX |
| Gross Profit | $55.3M | $173M | XXX | XXX | XXX |
| Gross Margin | 10% | 25% | XXX | XXX | XXX |
| EBITDA | $53.2M | $120M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 17% | XXX | XXX | XXX |
| Net Profit | -$151M | -$41.3M | XXX | XXX | XXX |
| Net Margin | -27% | -6% | XXX | XXX | XXX |
| Net Debt | $413M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Super Hi's stock price is $20.
Super Hi has current market cap of $1.2B, and EV of $1.1B.
See Super Hi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.2B | XXX | XXX | XXX | XXX | $0.41 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Super Hi has market cap of $1.2B and EV of $1.1B.
Super Hi's trades at 0.2x LTM EV/Revenue multiple, and 1.1x LTM EBITDA.
Analysts estimate Super Hi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Super Hi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.6x | XXX | XXX | XXX |
| P/E | 47.1x | XXX | XXX | XXX |
| P/E/Growth | 0.1x | XXX | XXX | XXX |
| EV/FCF | 14.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSuper Hi's NTM/LTM revenue growth is 13%
Super Hi's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $14K for the same period.
Over next 12 months, Super Hi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Super Hi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Super Hi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 23% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 126% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $14K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Super Hi acquired XXX companies to date.
Last acquisition by Super Hi was XXXXXXXX, XXXXX XXXXX XXXXXX . Super Hi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Super Hi founded? | Super Hi was founded in 2022. |
| Where is Super Hi headquartered? | Super Hi is headquartered in United States of America. |
| How many employees does Super Hi have? | As of today, Super Hi has 12.9K+ employees. |
| Who is the CEO of Super Hi? | Super Hi's CEO is Mr. Yu Li. |
| Is Super Hi publicy listed? | Yes, Super Hi is a public company listed on NAS. |
| What is the stock symbol of Super Hi? | Super Hi trades under HDL ticker. |
| When did Super Hi go public? | Super Hi went public in 2024. |
| Who are competitors of Super Hi? | Similar companies to Super Hi include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Super Hi? | Super Hi's current market cap is $1.2B |
| What is the current revenue of Super Hi? | Super Hi's last 12-month revenue is $6.3B. |
| What is the current EBITDA of Super Hi? | Super Hi's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Super Hi? | Current revenue multiple of Super Hi is 0.2x. |
| What is the current EV/EBITDA multiple of Super Hi? | Current EBITDA multiple of Super Hi is 1.1x. |
| What is the current revenue growth of Super Hi? | Super Hi revenue growth between 2023 and 2024 was 23%. |
| Is Super Hi profitable? | Yes, Super Hi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
