Switch theme
Sign up to access all valuation multiples
Super Hi International Holding Ltd is an investment holding company and its subsidiaries are principally engaged in restaurant operations, delivery business, and sales of hot pot condiment products and food ingredients located in the overseas market outside Mainland China, Hong Kong, Macau, and Taiwan.
2022
12.9K+
LTM Revenue $6.3B
LTM EBITDA $1.1B
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Super Hi International has a last 12-month revenue of $6.3B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Super Hi International achieved revenue of $88.3M and an EBITDA of $15.4M.
Super Hi International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Super Hi International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $71.8M | $88.3M | XXX | XXX | XXX |
| Gross Profit | $7.1M | $22.2M | XXX | XXX | XXX |
| Gross Margin | 10% | 25% | XXX | XXX | XXX |
| EBITDA | $6.8M | $15.4M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 17% | XXX | XXX | XXX |
| Net Profit | -$19.4M | -$5.3M | XXX | XXX | XXX |
| Net Margin | -27% | -6% | XXX | XXX | XXX |
| Net Debt | $53.1M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Super Hi International's stock price is HKD 16 (or $2).
Super Hi International has current market cap of HKD 9.2B (or $1.2B), and EV of HKD 8.9B (or $1.1B).
See Super Hi International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.2B | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Super Hi International has market cap of $1.2B and EV of $1.1B.
Super Hi International's trades at 1.4x LTM EV/Revenue multiple, and 8.4x LTM EBITDA.
Analysts estimate Super Hi International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Super Hi International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 13.0x | XXX | XXX | XXX |
| EV/EBITDA | 74.1x | XXX | XXX | XXX |
| P/E | 365.3x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 109.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSuper Hi International's NTM/LTM revenue growth is 13%
Super Hi International's revenue per employee for the last fiscal year averaged $7K, while opex per employee averaged $2K for the same period.
Over next 12 months, Super Hi International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Super Hi International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Super Hi International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 23% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 126% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $7K | XXX | XXX | XXX | XXX |
| Opex per Employee | $2K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Super Hi International acquired XXX companies to date.
Last acquisition by Super Hi International was XXXXXXXX, XXXXX XXXXX XXXXXX . Super Hi International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Super Hi International founded? | Super Hi International was founded in 2022. |
| Where is Super Hi International headquartered? | Super Hi International is headquartered in Hong Kong. |
| How many employees does Super Hi International have? | As of today, Super Hi International has 12.9K+ employees. |
| Who is the CEO of Super Hi International? | Super Hi International's CEO is Mr. Yu Li. |
| Is Super Hi International publicy listed? | Yes, Super Hi International is a public company listed on HKG. |
| What is the stock symbol of Super Hi International? | Super Hi International trades under 09658 ticker. |
| When did Super Hi International go public? | Super Hi International went public in 2022. |
| Who are competitors of Super Hi International? | Similar companies to Super Hi International include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Super Hi International? | Super Hi International's current market cap is $1.2B |
| What is the current revenue of Super Hi International? | Super Hi International's last 12-month revenue is $6.3B. |
| What is the current EBITDA of Super Hi International? | Super Hi International's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Super Hi International? | Current revenue multiple of Super Hi International is 1.4x. |
| What is the current EV/EBITDA multiple of Super Hi International? | Current EBITDA multiple of Super Hi International is 8.4x. |
| What is the current revenue growth of Super Hi International? | Super Hi International revenue growth between 2023 and 2024 was 23%. |
| Is Super Hi International profitable? | Yes, Super Hi International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
