Switch theme
Sign up to access all valuation multiples
Stolt-Nielsen Ltd is a transportation and logistics company domiciled in Bermuda. The company organizes itself into six business segments: tankers, tank containers, terminals, Stolt-Nielsen Gas, Stolt Sea Farm and Corporate and Other. The Group generates the majority of its operating revenue through its tanker segment from the transportation of liquids by sea and inland waterways under contracts of affreightment or through contracts on the spot market. Geographically, the company generates a majority of its revenue from the United States and the rest from Belgium. Malaysia, China, and other regions.
2010
7.1K+
LTM Revenue $31.6B
LTM EBITDA $8.7B
$3.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Stolt-Nielsen has a last 12-month revenue of $31.6B and a last 12-month EBITDA of $8.7B.
In the most recent fiscal year, Stolt-Nielsen achieved revenue of $273M and an EBITDA of $81.6M.
Stolt-Nielsen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Stolt-Nielsen valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $267M | $273M | XXX | XXX | XXX |
| Gross Profit | $60.3M | $59.3M | XXX | XXX | XXX |
| Gross Margin | 23% | 22% | XXX | XXX | XXX |
| EBITDA | $68.1M | $81.6M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 30% | XXX | XXX | XXX |
| Net Profit | $26.5M | $28.0M | XXX | XXX | XXX |
| Net Margin | 10% | 10% | XXX | XXX | XXX |
| Net Debt | $172M | $131M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Stolt-Nielsen's stock price is NOK 223 (or $21).
Stolt-Nielsen has current market cap of NOK 14.9B (or $1.4B), and EV of NOK 39.8B (or $3.8B).
See Stolt-Nielsen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8B | $1.4B | XXX | XXX | XXX | XXX | $6.61 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Stolt-Nielsen has market cap of $1.4B and EV of $3.8B.
Stolt-Nielsen's trades at 1.3x LTM EV/Revenue multiple, and 4.6x LTM EBITDA.
Analysts estimate Stolt-Nielsen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Stolt-Nielsen and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.8B | XXX | XXX | XXX |
| EV/Revenue | 7.8x | XXX | XXX | XXX |
| EV/EBITDA | 27.6x | XXX | XXX | XXX |
| P/E | 23.2x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 184.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpStolt-Nielsen's NTM/LTM revenue growth is -7%
Stolt-Nielsen's revenue per employee for the last fiscal year averaged $39K, while opex per employee averaged $4K for the same period.
Over next 12 months, Stolt-Nielsen's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Stolt-Nielsen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Stolt-Nielsen and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $39K | XXX | XXX | XXX | XXX |
| Opex per Employee | $4K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Stolt-Nielsen acquired XXX companies to date.
Last acquisition by Stolt-Nielsen was XXXXXXXX, XXXXX XXXXX XXXXXX . Stolt-Nielsen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Stolt-Nielsen founded? | Stolt-Nielsen was founded in 2010. |
| Where is Stolt-Nielsen headquartered? | Stolt-Nielsen is headquartered in Norway. |
| How many employees does Stolt-Nielsen have? | As of today, Stolt-Nielsen has 7.1K+ employees. |
| Is Stolt-Nielsen publicy listed? | Yes, Stolt-Nielsen is a public company listed on OSL. |
| What is the stock symbol of Stolt-Nielsen? | Stolt-Nielsen trades under SNI ticker. |
| When did Stolt-Nielsen go public? | Stolt-Nielsen went public in 2001. |
| Who are competitors of Stolt-Nielsen? | Similar companies to Stolt-Nielsen include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ. |
| What is the current market cap of Stolt-Nielsen? | Stolt-Nielsen's current market cap is $1.4B |
| What is the current revenue of Stolt-Nielsen? | Stolt-Nielsen's last 12-month revenue is $31.6B. |
| What is the current EBITDA of Stolt-Nielsen? | Stolt-Nielsen's last 12-month EBITDA is $8.7B. |
| What is the current EV/Revenue multiple of Stolt-Nielsen? | Current revenue multiple of Stolt-Nielsen is 1.3x. |
| What is the current EV/EBITDA multiple of Stolt-Nielsen? | Current EBITDA multiple of Stolt-Nielsen is 4.6x. |
| What is the current revenue growth of Stolt-Nielsen? | Stolt-Nielsen revenue growth between 2023 and 2024 was 2%. |
| Is Stolt-Nielsen profitable? | Yes, Stolt-Nielsen is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
