Solid State Valuation Multiples

Discover Solid State's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Duksan Techopia, MagnaChip Semiconductor, EnSilica, GrafTech and more.

Solid State Overview

About Solid State

Solid State PLC is engaged in the manufacturing as well as distribution of electronic components and materials. The company's operating segment includes divisions, which are Components and Systems. Geographically, it derives the majority of its revenue from the United Kingdom and has a presence in the Rest of Europe, Asia, North America, and the Rest of the World. The company generates revenue from products such as Computing, Communications, Power and Optoelectronics, and electronic components and modules.


Founded

1963

HQ

United Kingdom

Employees

456

Financials (LTM)

Revenue: $206M
EBITDA: $19M

EV

$163M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Solid State Financials

Solid State reported last 12-month revenue of $206M and EBITDA of $19M.

In the same LTM period, Solid State generated $69M in gross profit, $19M in EBITDA, and $9M in net income.

Revenue (LTM)


Solid State P&L

In the most recent fiscal year, Solid State reported revenue of $167M and EBITDA of $9M.

Solid State is profitable as of last fiscal year, with gross margin of 31%, EBITDA margin of 5%, and net margin of 0%.

See analyst estimates for Solid State
LTMLast FY202320242025202620272028
Revenue$206M$167M$206M$180M$195M
Gross Profit$69M$53M$65M$57M$64M
Gross Margin34%31%32%32%33%
EBITDA$19M$9M$23M$13M$16M
EBITDA Margin9%5%11%7%8%
EBIT Margin6%1%8%3%5%
Net Profit$9M$686K$11M$3M$6M
Net Margin4%0%5%2%3%
Net Debt-$9M---

Financial data powered by Morningstar, Inc.

Solid State Stock Performance

Solid State has current market cap of $150M, and enterprise value of $163M.

Market Cap Evolution


Solid State's stock price is $2.64.

Solid State share price decreased by 2.7% in the last 30 days, and increased by 14.8% in the last year.

Solid State has an EPS (earnings per share) of $0.01.

See more trading valuation data for Solid State
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$163M$150M0.3%-2.7%15.3%14.8%$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Solid State Valuation Multiples

Solid State trades at 0.8x EV/Revenue multiple, and 8.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Solid State

EV / Revenue (LTM)


Solid State Financial Valuation Multiples

As of July 7, 2026, Solid State has market cap of $150M and EV of $163M.

Solid State has a P/E ratio of 17.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.8x1.0x0.8x0.9x0.8x
EV/EBITDA8.8x18.0x7.0x12.5x10.1x
EV/EBIT12.7x91.1x9.6x27.5x16.3x
EV/Gross Profit2.4x3.1x2.5x2.9x2.5x
P/E17.6x218.8x13.5x43.1x23.2x
EV/FCF15.8x27.9x15.7x23.0x17.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Solid State Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Solid State Margins & Growth Rates

Solid State grew revenue by 22% and EBITDA by 103% in the last fiscal year.

In the most recent fiscal year, Solid State reported gross margin of 31%, EBITDA margin of 5%, and net margin of 0%.

See estimated margins and future growth rates for Solid State

Solid State Margins

Last FY202420252026202720282029
Gross Margin31%32%33%34%
EBITDA Margin5%7%8%9%
EBIT Margin1%3%5%6%
Net Margin0%2%3%4%
FCF Margin3%4%5%5%

Solid State Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth22%(13%)8%7%
Gross Profit Growth30%(13%)13%8%
EBITDA Growth103%(44%)24%18%
EBIT Growth612%(65%)69%30%
Net Profit Growth1124%(69%)86%36%
FCF Growth80%(32%)31%8%

Data powered by FactSet, Inc. and Morningstar, Inc.

Solid State Operational KPIs

Solid State's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Solid State's Rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Solid State's Rule of X is 26% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Solid State
LTMLast FY202320242025202620272028
Rule of 4012%16%---
Bessemer Rule of X16%26%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue24%30%23%28%26%
Opex to Revenue-30%23%28%26%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Solid State Competitors

Solid State competitors include Duksan Techopia, MagnaChip Semiconductor, EnSilica, GrafTech, Innoviz, Elektrotim, Precia Molen, Electro Cable Egypt, Kudelski and APT Electronics.

Most Solid State public comparables operate across Electronic Components, Computer Hardware and Electrical Parts & Equipment.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Duksan Techopia3.0x-(7.3x)-
MagnaChip Semiconductor0.6x0.6x(5.7x)-
EnSilica6.4x4.2x(2432.7x)24.3x
GrafTech2.2x2.2x(124.5x)(72.4x)
Innoviz2.3x2.1x(2.4x)(2.1x)
Elektrotim0.9x0.9x11.5x11.1x
Precia Molen0.6x0.7x4.5x4.6x
Electro Cable Egypt----

This data is available for Pro users. Sign up to see all Solid State competitors and their valuation data.

Start Free Trial

Acquisitions by Solid State

Solid State has acquired 5 companies to date.

Last acquisition by Solid State was on November 1st 2024. Solid State acquired Steatite Antennas for $2M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Solid State

Steatite Antennas
Q-PAR Antennas USA
Gateway Electronic Components
Custom Power
Description
Steatite Antennas is a microwave engineering specialist focusing on ultra-wideband antennas, subsystems, and components for defense, security, and telecom sectors. Formerly known as Q-par, the company delivers custom consultancy and manufacturing from its facility in Wales, United Kingdom. Steatite produces horn antennas, feeds, and positioners covering DC to 110 GHz, serving clients like NATO forces and satellite operators. Its expertise includes low-profile designs for drones and rapid prototyping for R&D projects.
-
Gateway Electronic Components is a trader specializing in ferrite cores, IoT modules, and electronic passives. The company sources products from manufacturers in Asia and Europe, supplying to electronics assemblers in the UK and North America. Operating from its warehouse in Tamworth, Staffordshire since 1998, it maintains stock of over 10,000 ferrite items including MnZn and NiZn types for power supplies and EMI suppression. Gateway also trades RF components, sensors, and connectors, serving sectors like automotive, telecom, and consumer electronics with next-day delivery options across the UK.
Custom Power is a designer and manufacturer of custom battery pack assemblies for mission-critical applications since 1965. Located in Auburn, New York, the company builds solutions in all chemistries including lithium-ion, nickel-metal hydride, and lead-acid for electronics, medical devices, and defense systems. It provides engineering support for custom form factors, thermal management, and safety certifications like UL and MIL-STD.
HQ CountryUnited KingdomUnited StatesUnited KingdomUnited States
HQ City
-
-
Crewe
Los Angeles, CA
Deal Date1 Nov 20241 Nov 20242 Oct 202418 Jul 2022
Valuation$2M$2M$2M$45M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Solid State acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Solid State

When was Solid State founded?Solid State was founded in 1963.
Where is Solid State headquartered?Solid State is headquartered in United Kingdom.
How many employees does Solid State have?As of today, Solid State has over 456 employees.
Who is the CEO of Solid State?Solid State's CEO is John L Macmichael.
Is Solid State publicly listed?Yes, Solid State is a public company listed on London Stock Exchange.
What is the stock symbol of Solid State?Solid State trades under SOLI ticker.
When did Solid State go public?Solid State went public in 1996.
Who are competitors of Solid State?Solid State main competitors include Duksan Techopia, MagnaChip Semiconductor, EnSilica, GrafTech, Innoviz, Elektrotim, Precia Molen, Electro Cable Egypt, Kudelski, APT Electronics.
What is the current market cap of Solid State?Solid State's current market cap is $150M.
What is the current revenue of Solid State?Solid State's last 12 months revenue is $206M.
What is the current revenue growth of Solid State?Solid State revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Solid State?Current revenue multiple of Solid State is 0.8x.
What is the current EBITDA of Solid State?Solid State's last 12 months EBITDA is $19M.
What is Solid State's EBITDA margin?Solid State's last 12 months EBITDA margin is 9%.
What is the current EV/EBITDA multiple of Solid State?Current EBITDA multiple of Solid State is 8.8x.
What is the current FCF of Solid State?Solid State's last 12 months FCF is $10M.
What is Solid State's FCF margin?Solid State's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Solid State?Current FCF multiple of Solid State is 15.8x.
How many companies Solid State has acquired to date?As of July 2026, Solid State has acquired 5 companies.
What was the largest acquisition by Solid State?$45M acquisition of Custom Power on 18th July 2022 was the largest M&A Solid State has done to date.
In how many companies Solid State has invested to date?Solid State hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Solid State

Lists including Solid State

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial