Solid State - Public Comps and Valuation Multiples

Solid State Overview

About Solid State

Solid State PLC is engaged in the manufacturing as well as distribution of electronic components and materials. The company's operating segment includes divisions, which are Components and Systems. Geographically, it derives the majority of its revenue from the United Kingdom and has a presence in the Rest of Europe, Asia, North America, and the Rest of the World. The company generates revenue from products such as Computing, Communications, Power and Optoelectronics, and electronic components and modules.

Founded

1963

HQ

Employees

456

Website

solidstateplc.com

Sectors

Electronic Components
Electronic Equipment
Electrical Parts & Equipment

Financials

LTM Revenue $182M

LTM EBITDA $14.5M

EV

$151M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Solid State Financials

As of September 2025, Solid State reported last 12-month revenue of $182M and EBITDA of $14.5M.

In the same period, Solid State generated $55.8M in LTM gross profit and $6.2M in net income.

See Solid State valuation multiples based on analyst estimates

Solid State P&L

In the most recent fiscal year, Solid State reported revenue of $168M and EBITDA of $9.1M.

Solid State expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Solid State valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$182M	XXX	$168M	XXX	XXX	XXX
Gross Profit	$55.8M	XXX	$52.8M	XXX	XXX	XXX
Gross Margin	31%	XXX	31%	XXX	XXX	XXX
EBITDA	$14.5M	XXX	$9.1M	XXX	XXX	XXX
EBITDA Margin	8%	XXX	5%	XXX	XXX	XXX
EBIT	$9.6M	XXX	$1.8M	XXX	XXX	XXX
EBIT Margin	5%	XXX	1%	XXX	XXX	XXX
Net Profit	$6.2M	XXX	$0.7M	XXX	XXX	XXX
Net Margin	3%	XXX	0%	XXX	XXX	XXX
Net Debt	XXX	XXX	$9.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Solid State including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $182M. EBITDA for the last twelve months was $14.5M. In the most recent fiscal year, Solid State achieved $168M in revenue and $9.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$182M	Analyst estimates available to subscribers	$168M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$55.8M	Analyst estimates available to subscribers	$52.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	30.7% gross margin	Analyst estimates available to subscribers	31.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$14.5M	Analyst estimates available to subscribers	$9.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	7.9% EBITDA margin	Analyst estimates available to subscribers	5.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$9.6M	Analyst estimates available to subscribers	$1.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.3% EBIT margin	Analyst estimates available to subscribers	1.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$6.2M	Analyst estimates available to subscribers	$0.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.4% net profit margin	Analyst estimates available to subscribers	0.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$9.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Solid State

This financial data table provides comprehensive performance metrics for Solid State, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Solid State generated $182M in revenue over the last twelve months.
The company achieved $14.5M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $55.8M.
Net income over the last twelve months reached $6.2M.

Fiscal Year Performance

In the most recent fiscal year, Solid State reported $168M in total revenue.
Fiscal year EBITDA was $9.1M.
The company maintained a gross profit margin of 31.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.4%.
Net profit margin reached 0.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Solid State. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Solid State Stock Performance

Solid State has current market cap of GBP 99.5M (or $134M), and EV of GBP 113M (or $151M).

Market Cap Evolution

Solid State Stock Data

As of October 7, 2025, Solid State's stock price is GBP 2 (or $2).

See Solid State trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$151M	$134M	XXX	XXX	XXX	XXX	$0.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Solid State Valuation Multiples

Solid State's trades at 0.8x EV/Revenue multiple, and 11.6x EV/EBITDA.

See valuation multiples for Solid State and 15K+ public comps

Solid State Financial Valuation Multiples

As of October 7, 2025, Solid State has market cap of $134M and EV of $151M.

Equity research analysts estimate Solid State's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Solid State has a P/E ratio of 21.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$134M	XXX	$134M	XXX	XXX	XXX
EV (current)	$151M	XXX	$151M	XXX	XXX	XXX
EV/Revenue	0.8x	XXX	0.8x	XXX	XXX	XXX
EV/EBITDA	10.5x	XXX	11.6x	XXX	XXX	XXX
EV/EBIT	15.8x	XXX	25.5x	XXX	XXX	XXX
EV/Gross Profit	2.7x	XXX	n/a	XXX	XXX	XXX
P/E	21.6x	XXX	38.2x	XXX	XXX	XXX
EV/FCF	16.3x	XXX	21.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Solid State Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Solid State Margins & Growth Rates

Solid State's last 12 month revenue growth is 9%

Solid State's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Solid State's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Solid State's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Solid State and other 15K+ public comps

Solid State Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	8%	XXX	7%	XXX	XXX	XXX
EBITDA Growth	8%	XXX	10%	XXX	XXX	XXX
Rule of 40	16%	XXX	16%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	30%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	30%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial