Switch theme
Sign up to access all valuation multiples
Solid State PLC is engaged in manufacturing as well as the distribution of electronic components and materials. The company's operating segment includes divisions which are Components and Systems. It generates maximum revenue from the Components division segment. Geographically, it derives the majority of its revenue from the United Kingdom and has a presence in the Rest of Europe, Asia, North America, and the Rest of the World. It generates revenue from products such as Computing, Communications, Power and Optoelectronics, and electronic components and modules.
1963
433
LTM Revenue $160M
LTM EBITDA $11.3M
$117M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Solid State has a last 12-month revenue of $160M and a last 12-month EBITDA of $11.3M.
In the most recent fiscal year, Solid State achieved revenue of $205M and an EBITDA of $23.4M.
Solid State expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Solid State valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $107M | $159M | $205M | $160M | XXX |
| Gross Profit | $34.6M | $49.9M | $65.2M | XXX | XXX |
| Gross Margin | 32% | 31% | 32% | XXX | XXX |
| EBITDA | $8.2M | $17.1M | $23.4M | $11.3M | XXX |
| EBITDA Margin | 8% | 11% | 11% | 7% | XXX |
| Net Profit | $3.2M | $8.4M | $11.2M | XXX | XXX |
| Net Margin | 3% | 5% | 5% | XXX | XXX |
| Net Debt | n/a | $3.1M | $5.9M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Solid State's stock price is GBP 2 (or $2).
Solid State has current market cap of GBP 87.0M (or $109M), and EV of GBP 92.7M (or $117M).
See Solid State trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $117M | $109M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Solid State has market cap of $109M and EV of $117M.
Solid State's trades at 0.7x LTM EV/Revenue multiple, and 10.3x LTM EBITDA.
Analysts estimate Solid State's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Solid State and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $117M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | XXX | XXX |
| P/E | 19.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 10.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSolid State's NTM/LTM revenue growth is 3%
Solid State's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Solid State's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Solid State's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Solid State and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 29% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 37% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 23% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Solid State acquired XXX companies to date.
Last acquisition by Solid State was XXXXXXXX, XXXXX XXXXX XXXXXX . Solid State acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Solid State founded? | Solid State was founded in 1963. |
| Where is Solid State headquartered? | Solid State is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Solid State have? | As of today, Solid State has 433 employees. |
| Who is the CEO of Solid State? | Solid State's CEO is Mr. Gary Stephen Marsh. |
| Is Solid State publicy listed? | Yes, Solid State is a public company listed on LON. |
| What is the stock symbol of Solid State? | Solid State trades under SOLI ticker. |
| When did Solid State go public? | Solid State went public in 1996. |
| Who are competitors of Solid State? | Similar companies to Solid State include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Solid State? | Solid State's current market cap is $109M |
| What is the current revenue of Solid State? | Solid State's last 12-month revenue is $160M. |
| What is the current EBITDA of Solid State? | Solid State's last 12-month EBITDA is $11.3M. |
| What is the current EV/Revenue multiple of Solid State? | Current revenue multiple of Solid State is 0.7x. |
| What is the current EV/EBITDA multiple of Solid State? | Current EBITDA multiple of Solid State is 10.3x. |
| What is the current revenue growth of Solid State? | Solid State revenue growth between 2023 and 2024 was 29%. |
| Is Solid State profitable? | Yes, Solid State is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
