Silver Bullet Data Services Group PLC is engaged in the provision of data and digital transformation services and tools that seek to deliver future-proofed solutions for the privacy-first, post-cookie era for marketing and advertising purposes. It has two operating segments; Customer experience services, and 4D Advanced contextual targeting and Insights outcomes engine. It derives the majority of its revenue from the United Kingdom.
2013
75
LTM Revenue $13.3M
LTM EBITDA -$1.3M
$11.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Silver Bullet Data has a last 12-month revenue (LTM) of $13.3M and a last 12-month EBITDA of -$1.3M.
In the most recent fiscal year, Silver Bullet Data achieved revenue of $11.2M and an EBITDA of -$2.9M.
Silver Bullet Data expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Silver Bullet Data valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $13.3M | XXX | $11.2M | XXX | XXX | XXX |
Gross Profit | $10.2M | XXX | $8.5M | XXX | XXX | XXX |
Gross Margin | 76% | XXX | 76% | XXX | XXX | XXX |
EBITDA | -$1.3M | XXX | -$2.9M | XXX | XXX | XXX |
EBITDA Margin | -10% | XXX | -25% | XXX | XXX | XXX |
EBIT | -$2.1M | XXX | -$4.0M | XXX | XXX | XXX |
EBIT Margin | -15% | XXX | -35% | XXX | XXX | XXX |
Net Profit | -$2.7M | XXX | -$4.3M | XXX | XXX | XXX |
Net Margin | -20% | XXX | -38% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $3.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Silver Bullet Data's stock price is GBP 0 (or $0).
Silver Bullet Data has current market cap of GBP 5.9M (or $8.0M), and EV of GBP 8.5M (or $11.4M).
See Silver Bullet Data trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$11.4M | $8.0M | XXX | XXX | XXX | XXX | $-0.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Silver Bullet Data has market cap of $8.0M and EV of $11.4M.
Silver Bullet Data's trades at 1.0x EV/Revenue multiple, and -4.0x EV/EBITDA.
Equity research analysts estimate Silver Bullet Data's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Silver Bullet Data has a P/E ratio of -2.9x.
See valuation multiples for Silver Bullet Data and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $8.0M | XXX | $8.0M | XXX | XXX | XXX |
EV (current) | $11.4M | XXX | $11.4M | XXX | XXX | XXX |
EV/Revenue | 0.9x | XXX | 1.0x | XXX | XXX | XXX |
EV/EBITDA | -8.8x | XXX | -4.0x | XXX | XXX | XXX |
EV/EBIT | -5.6x | XXX | -2.9x | XXX | XXX | XXX |
EV/Gross Profit | 1.1x | XXX | n/a | XXX | XXX | XXX |
P/E | -2.9x | XXX | -1.9x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | -3.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSilver Bullet Data's last 12 month revenue growth is 14%
Silver Bullet Data's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Silver Bullet Data's rule of 40 is -98% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Silver Bullet Data's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Silver Bullet Data and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 14% | XXX | 21% | XXX | XXX | XXX |
EBITDA Margin | -10% | XXX | -25% | XXX | XXX | XXX |
EBITDA Growth | -104% | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | -98% | XXX | -11% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 26% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 112% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Havas | XXX | XXX | XXX | XXX | XXX | XXX |
ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Silver Bullet Data acquired XXX companies to date.
Last acquisition by Silver Bullet Data was XXXXXXXX, XXXXX XXXXX XXXXXX . Silver Bullet Data acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Silver Bullet Data founded? | Silver Bullet Data was founded in 2013. |
Where is Silver Bullet Data headquartered? | Silver Bullet Data is headquartered in United Kingdom of Great Britain and Northern Ireland. |
How many employees does Silver Bullet Data have? | As of today, Silver Bullet Data has 75 employees. |
Who is the CEO of Silver Bullet Data? | Silver Bullet Data's CEO is Mr. Ian James. |
Is Silver Bullet Data publicy listed? | Yes, Silver Bullet Data is a public company listed on LON. |
What is the stock symbol of Silver Bullet Data? | Silver Bullet Data trades under SBDS ticker. |
When did Silver Bullet Data go public? | Silver Bullet Data went public in 2021. |
Who are competitors of Silver Bullet Data? | Similar companies to Silver Bullet Data include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
What is the current market cap of Silver Bullet Data? | Silver Bullet Data's current market cap is $8.0M |
What is the current revenue of Silver Bullet Data? | Silver Bullet Data's last 12 months revenue is $13.3M. |
What is the current revenue growth of Silver Bullet Data? | Silver Bullet Data revenue growth (NTM/LTM) is 14%. |
What is the current EV/Revenue multiple of Silver Bullet Data? | Current revenue multiple of Silver Bullet Data is 0.9x. |
Is Silver Bullet Data profitable? | Yes, Silver Bullet Data is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Silver Bullet Data? | Silver Bullet Data's last 12 months EBITDA is -$1.3M. |
What is Silver Bullet Data's EBITDA margin? | Silver Bullet Data's last 12 months EBITDA margin is -10%. |
What is the current EV/EBITDA multiple of Silver Bullet Data? | Current EBITDA multiple of Silver Bullet Data is -8.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.