Shentel - Public Comps and Valuation Multiples

Shentel Overview

About Shentel

Shenandoah Telecommunications Company, with its subsidiaries, provides various broadband communication products and services via its wireless, cable, fiber optic, and fixed wireless networks to customers in the Mid-Atlantic United States. The company operates through one business unit: Broadband. The broadband segment provides broadband Internet, video, and voice services to residential and commercial customers. The broadband segment generates the vast majority of the company's revenue, with the bulk of sales flowing from residential and small, and medium businesses within the broadband unit.

Founded

1981

HQ

Employees

1.1K+

Website

shentel.com

Sectors

Telecom Service Providers
Internet Service Providers
Telecom Infrastructure

Financials

LTM Revenue $340M

LTM EBITDA $102M

EV

$1.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shentel Financials

Shentel has a last 12-month revenue of $340M and a last 12-month EBITDA of $102M.

In the most recent fiscal year, Shentel achieved revenue of $328M and an EBITDA of $76.3M.

Shentel expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shentel valuation multiples based on analyst estimates

Shentel P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$287M	$328M	XXX	XXX	XXX
Gross Profit	$160M	$181M	XXX	XXX	XXX
Gross Margin	56%	55%	XXX	XXX	XXX
EBITDA	$77.6M	$76.3M	XXX	XXX	XXX
EBITDA Margin	27%	23%	XXX	XXX	XXX
Net Profit	-$8.4M	$8.0M	XXX	XXX	XXX
Net Margin	-3%	2%	XXX	XXX	XXX
Net Debt	$30.9M	$161M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Shentel Stock Performance

As of April 29, 2025, Shentel's stock price is $13.

Shentel has current market cap of $704M, and EV of $1.1B.

See Shentel trading valuation data

Shentel Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.1B	$704M	XXX	XXX	XXX	XXX	$-0.54

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Shentel Valuation Multiples

As of April 29, 2025, Shentel has market cap of $704M and EV of $1.1B.

Shentel's trades at 3.2x LTM EV/Revenue multiple, and 10.7x LTM EBITDA.

Analysts estimate Shentel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Shentel and 10K+ public comps

Shentel Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.1B	XXX	XXX	XXX
EV/Revenue	3.3x	XXX	XXX	XXX
EV/EBITDA	14.3x	XXX	XXX	XXX
P/E	3.6x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	-4.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shentel Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Shentel Valuation Multiples

Shentel's NTM/LTM revenue growth is 10%

Shentel's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Shentel's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Shentel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Shentel and other 10K+ public comps

Shentel Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	14%	XXX	XXX	XXX	XXX
EBITDA Margin	23%	XXX	XXX	XXX	XXX
EBITDA Growth	-2%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	33%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.3M	XXX	XXX	XXX	XXX
Opex per Employee	$0.2M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	65%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry