Switch theme
Sign up to access all valuation multiples
Shanghai Yaoji Technology Co Ltd, formerly Shanghai Yaoji Playing Card Co Ltd a Chinese card company principally engaged in the design, production, and sale of playing cards. It offers Wanshengda series products and Yao Ji series poker products.
1994
n/a
LTM Revenue $474M
LTM EBITDA $118M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shanghai Yaoji Tech has a last 12-month revenue (LTM) of $474M and a last 12-month EBITDA of $118M.
In the most recent fiscal year, Shanghai Yaoji Tech achieved revenue of $454M and an EBITDA of $108M.
Shanghai Yaoji Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shanghai Yaoji Tech valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $474M | XXX | $454M | XXX | XXX | XXX |
| Gross Profit | $205M | XXX | $197M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $118M | XXX | $108M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 24% | XXX | XXX | XXX |
| EBIT | $101M | XXX | $99.0M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $79.9M | XXX | $74.8M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Shanghai Yaoji Tech's stock price is CNY 28 (or $4).
Shanghai Yaoji Tech has current market cap of CNY 11.5B (or $1.6B), and EV of CNY 11.2B (or $1.6B).
See Shanghai Yaoji Tech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.6B | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Shanghai Yaoji Tech has market cap of $1.6B and EV of $1.6B.
Shanghai Yaoji Tech's trades at 3.4x EV/Revenue multiple, and 14.4x EV/EBITDA.
Equity research analysts estimate Shanghai Yaoji Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shanghai Yaoji Tech has a P/E ratio of 20.0x.
See valuation multiples for Shanghai Yaoji Tech and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 13.2x | XXX | 14.4x | XXX | XXX | XXX |
| EV/EBIT | 15.4x | XXX | 15.7x | XXX | XXX | XXX |
| EV/Gross Profit | 7.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.0x | XXX | 21.4x | XXX | XXX | XXX |
| EV/FCF | 19.7x | XXX | 27.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShanghai Yaoji Tech's last 12 month revenue growth is 9%
Shanghai Yaoji Tech's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Shanghai Yaoji Tech's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shanghai Yaoji Tech's rule of X is 47% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shanghai Yaoji Tech and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | 27% | XXX | 33% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 47% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AS Co | XXX | XXX | XXX | XXX | XXX | XXX |
| Tonies | XXX | XXX | XXX | XXX | XXX | XXX |
| United Labels | XXX | XXX | XXX | XXX | XXX | XXX |
| POP MART | XXX | XXX | XXX | XXX | XXX | XXX |
| Character Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shanghai Yaoji Tech acquired XXX companies to date.
Last acquisition by Shanghai Yaoji Tech was XXXXXXXX, XXXXX XXXXX XXXXXX . Shanghai Yaoji Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Shanghai Yaoji Tech founded? | Shanghai Yaoji Tech was founded in 1994. |
| Where is Shanghai Yaoji Tech headquartered? | Shanghai Yaoji Tech is headquartered in China. |
| Is Shanghai Yaoji Tech publicy listed? | Yes, Shanghai Yaoji Tech is a public company listed on SHE. |
| What is the stock symbol of Shanghai Yaoji Tech? | Shanghai Yaoji Tech trades under 002605 ticker. |
| When did Shanghai Yaoji Tech go public? | Shanghai Yaoji Tech went public in 2011. |
| Who are competitors of Shanghai Yaoji Tech? | Similar companies to Shanghai Yaoji Tech include e.g. AS Co, Tonies, United Labels, POP MART. |
| What is the current market cap of Shanghai Yaoji Tech? | Shanghai Yaoji Tech's current market cap is $1.6B |
| What is the current revenue of Shanghai Yaoji Tech? | Shanghai Yaoji Tech's last 12 months revenue is $474M. |
| What is the current revenue growth of Shanghai Yaoji Tech? | Shanghai Yaoji Tech revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Shanghai Yaoji Tech? | Current revenue multiple of Shanghai Yaoji Tech is 3.3x. |
| Is Shanghai Yaoji Tech profitable? | Yes, Shanghai Yaoji Tech is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shanghai Yaoji Tech? | Shanghai Yaoji Tech's last 12 months EBITDA is $118M. |
| What is Shanghai Yaoji Tech's EBITDA margin? | Shanghai Yaoji Tech's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Shanghai Yaoji Tech? | Current EBITDA multiple of Shanghai Yaoji Tech is 13.2x. |
| What is the current FCF of Shanghai Yaoji Tech? | Shanghai Yaoji Tech's last 12 months FCF is $78.8M. |
| What is Shanghai Yaoji Tech's FCF margin? | Shanghai Yaoji Tech's last 12 months FCF margin is 17%. |
| What is the current EV/FCF multiple of Shanghai Yaoji Tech? | Current FCF multiple of Shanghai Yaoji Tech is 19.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
