🚀 VC round data is live in beta, check it out!
- Public Comps
- Shanghai Yaoji Tech
Shanghai Yaoji Tech Valuation Multiples
Discover revenue and EBITDA valuation multiples for Shanghai Yaoji Tech and similar public comparables like Spin Master, Tron, Tonies, Rastar Group and more.
Shanghai Yaoji Tech Overview
About Shanghai Yaoji Tech
Shanghai Yaoji Technology Co Ltd, formerly Shanghai Yaoji Playing Card Co Ltd a Chinese card company principally engaged in the design, production, and sale of playing cards. It offers Wanshengda series products and Yao Ji series poker products.
Founded
1994
HQ

Employees
N/A
Website
Sectors
Financials (LTM)
EV
$1B
Shanghai Yaoji Tech Financials
Shanghai Yaoji Tech reported last 12-month revenue of $510M and EBITDA of $124M.
In the same LTM period, Shanghai Yaoji Tech generated $224M in gross profit, $124M in EBITDA, and $90M in net income.
Revenue (LTM)
Shanghai Yaoji Tech P&L
In the most recent fiscal year, Shanghai Yaoji Tech reported revenue of $480M and EBITDA of $114M.
Shanghai Yaoji Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $510M | XXX | $480M | XXX | XXX | XXX |
| Gross Profit | $224M | XXX | $208M | XXX | XXX | XXX |
| Gross Margin | 44% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $124M | XXX | $114M | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $90M | XXX | $79M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 16% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Shanghai Yaoji Tech Stock Performance
Shanghai Yaoji Tech has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
Shanghai Yaoji Tech's stock price is $3.06.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | 0.0% | XXX | XXX | XXX | $0.19 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialShanghai Yaoji Tech Valuation Multiples
Shanghai Yaoji Tech trades at 2.4x EV/Revenue multiple, and 9.9x EV/EBITDA.
EV / Revenue (LTM)
Shanghai Yaoji Tech Financial Valuation Multiples
As of April 20, 2026, Shanghai Yaoji Tech has market cap of $1B and EV of $1B.
Equity research analysts estimate Shanghai Yaoji Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shanghai Yaoji Tech has a P/E ratio of 14.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 9.9x | XXX | 10.8x | XXX | XXX | XXX |
| EV/EBIT | 10.8x | XXX | 11.8x | XXX | XXX | XXX |
| EV/Gross Profit | 5.5x | XXX | 5.9x | XXX | XXX | XXX |
| P/E | 14.2x | XXX | 16.2x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 20.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Shanghai Yaoji Tech Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Shanghai Yaoji Tech Margins & Growth Rates
Shanghai Yaoji Tech's revenue in the last 12 month grew by 7%.
Shanghai Yaoji Tech's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shanghai Yaoji Tech's rule of X is 44% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Shanghai Yaoji Tech Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 33% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 44% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | 8% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Shanghai Yaoji Tech Public Comps
See public comps and valuation multiples for other Toys & Games comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Shanghai Yaoji Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Spin Master | XXX | XXX | XXX | XXX | XXX | XXX |
| Tron | XXX | XXX | XXX | XXX | XXX | XXX |
| Tonies | XXX | XXX | XXX | XXX | XXX | XXX |
| Rastar Group | XXX | XXX | XXX | XXX | XXX | XXX |
| TOMY | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shanghai Yaoji Tech M&A Activity
Shanghai Yaoji Tech acquired XXX companies to date.
Last acquisition by Shanghai Yaoji Tech was on XXXXXXXX, XXXXX. Shanghai Yaoji Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Shanghai Yaoji Tech
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialShanghai Yaoji Tech Investment Activity
Shanghai Yaoji Tech invested in XXX companies to date.
Shanghai Yaoji Tech made its latest investment on XXXXXXXX, XXXXX. Shanghai Yaoji Tech invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Shanghai Yaoji Tech
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Shanghai Yaoji Tech
| When was Shanghai Yaoji Tech founded? | Shanghai Yaoji Tech was founded in 1994. |
| Where is Shanghai Yaoji Tech headquartered? | Shanghai Yaoji Tech is headquartered in China. |
| Is Shanghai Yaoji Tech publicly listed? | Yes, Shanghai Yaoji Tech is a public company listed on Shenzhen Stock Exchange. |
| What is the stock symbol of Shanghai Yaoji Tech? | Shanghai Yaoji Tech trades under 002605 ticker. |
| When did Shanghai Yaoji Tech go public? | Shanghai Yaoji Tech went public in 2011. |
| Who are competitors of Shanghai Yaoji Tech? | Shanghai Yaoji Tech main competitors are Spin Master, Tron, Tonies, Rastar Group. |
| What is the current market cap of Shanghai Yaoji Tech? | Shanghai Yaoji Tech's current market cap is $1B. |
| What is the current revenue of Shanghai Yaoji Tech? | Shanghai Yaoji Tech's last 12 months revenue is $510M. |
| What is the current revenue growth of Shanghai Yaoji Tech? | Shanghai Yaoji Tech revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Shanghai Yaoji Tech? | Current revenue multiple of Shanghai Yaoji Tech is 2.4x. |
| Is Shanghai Yaoji Tech profitable? | Yes, Shanghai Yaoji Tech is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shanghai Yaoji Tech? | Shanghai Yaoji Tech's last 12 months EBITDA is $124M. |
| What is Shanghai Yaoji Tech's EBITDA margin? | Shanghai Yaoji Tech's last 12 months EBITDA margin is 24%. |
| What is the current EV/EBITDA multiple of Shanghai Yaoji Tech? | Current EBITDA multiple of Shanghai Yaoji Tech is 9.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.