Shanghai Yaoji Tech - Public Comps and Valuation Multiples

Shanghai Yaoji Tech Overview

About Shanghai Yaoji Tech

Shanghai Yaoji Technology Co Ltd, formerly Shanghai Yaoji Playing Card Co Ltd a Chinese card company principally engaged in the design, production, and sale of playing cards. It offers Wanshengda series products and Yao Ji series poker products.

Founded

1994

HQ

Employees

n/a

Website

yaojipoker.com

Sectors

Toys & Games

Financials

LTM Revenue $475M

LTM EBITDA $115M

EV

$1.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shanghai Yaoji Tech Financials

As of September 2025, Shanghai Yaoji Tech reported last 12-month revenue of $475M and EBITDA of $115M.

In the same period, Shanghai Yaoji Tech generated $207M in LTM gross profit and $83.0M in net income.

See Shanghai Yaoji Tech valuation multiples based on analyst estimates

Shanghai Yaoji Tech P&L

In the most recent fiscal year, Shanghai Yaoji Tech reported revenue of $459M and EBITDA of $109M.

Shanghai Yaoji Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shanghai Yaoji Tech valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$475M	XXX	$459M	XXX	XXX	XXX
Gross Profit	$207M	XXX	$199M	XXX	XXX	XXX
Gross Margin	44%	XXX	43%	XXX	XXX	XXX
EBITDA	$115M	XXX	$109M	XXX	XXX	XXX
EBITDA Margin	24%	XXX	24%	XXX	XXX	XXX
EBIT	$105M	XXX	$100M	XXX	XXX	XXX
EBIT Margin	22%	XXX	22%	XXX	XXX	XXX
Net Profit	$83.0M	XXX	$75.6M	XXX	XXX	XXX
Net Margin	17%	XXX	16%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Shanghai Yaoji Tech including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $475M. EBITDA for the last twelve months was $115M. In the most recent fiscal year, Shanghai Yaoji Tech achieved $459M in revenue and $109M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$475M	Analyst estimates available to subscribers	$459M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$207M	Analyst estimates available to subscribers	$199M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	43.6% gross margin	Analyst estimates available to subscribers	43.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$115M	Analyst estimates available to subscribers	$109M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	24.1% EBITDA margin	Analyst estimates available to subscribers	23.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$105M	Analyst estimates available to subscribers	$100M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	22.1% EBIT margin	Analyst estimates available to subscribers	21.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$83.0M	Analyst estimates available to subscribers	$75.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	17.5% net profit margin	Analyst estimates available to subscribers	16.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Shanghai Yaoji Tech

This financial data table provides comprehensive performance metrics for Shanghai Yaoji Tech, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Shanghai Yaoji Tech generated $475M in revenue over the last twelve months.
The company achieved $115M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $207M.
Net income over the last twelve months reached $83.0M.

Fiscal Year Performance

In the most recent fiscal year, Shanghai Yaoji Tech reported $459M in total revenue.
Fiscal year EBITDA was $109M.
The company maintained a gross profit margin of 43.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 23.8%.
Net profit margin reached 16.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Shanghai Yaoji Tech. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Shanghai Yaoji Tech Stock Performance

Shanghai Yaoji Tech has current market cap of CNY 10.8B (or $1.5B), and EV of CNY 10.5B (or $1.5B).

Market Cap Evolution

Shanghai Yaoji Tech Stock Data

As of October 17, 2025, Shanghai Yaoji Tech's stock price is CNY 26 (or $4).

See Shanghai Yaoji Tech trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.5B	$1.5B	XXX	XXX	XXX	XXX	$0.20

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Shanghai Yaoji Tech Valuation Multiples

Shanghai Yaoji Tech's trades at 3.2x EV/Revenue multiple, and 13.5x EV/EBITDA.

See valuation multiples for Shanghai Yaoji Tech and 15K+ public comps

Shanghai Yaoji Tech Financial Valuation Multiples

As of October 17, 2025, Shanghai Yaoji Tech has market cap of $1.5B and EV of $1.5B.

Equity research analysts estimate Shanghai Yaoji Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shanghai Yaoji Tech has a P/E ratio of 18.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.5B	XXX	$1.5B	XXX	XXX	XXX
EV (current)	$1.5B	XXX	$1.5B	XXX	XXX	XXX
EV/Revenue	3.1x	XXX	3.2x	XXX	XXX	XXX
EV/EBITDA	12.9x	XXX	13.5x	XXX	XXX	XXX
EV/EBIT	14.0x	XXX	14.7x	XXX	XXX	XXX
EV/Gross Profit	7.1x	XXX	n/a	XXX	XXX	XXX
P/E	18.2x	XXX	20.0x	XXX	XXX	XXX
EV/FCF	13.2x	XXX	25.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shanghai Yaoji Tech Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Shanghai Yaoji Tech Margins & Growth Rates

Shanghai Yaoji Tech's last 12 month revenue growth is 5%

Shanghai Yaoji Tech's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Shanghai Yaoji Tech's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shanghai Yaoji Tech's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shanghai Yaoji Tech and other 15K+ public comps

Shanghai Yaoji Tech Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	24%	XXX	24%	XXX	XXX	XXX
EBITDA Growth	11%	XXX	2%	XXX	XXX	XXX
Rule of 40	24%	XXX	29%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	37%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	6%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	22%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial