📣 VC round data is live. Check it out!

Shanghai Yaoji Tech Valuation Multiples

Discover Shanghai Yaoji Tech's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Spin Master, Mubang High-Tech, Tron, Tonies and more.

Shanghai Yaoji Tech Overview

About Shanghai Yaoji Tech

Shanghai Yaoji Technology Co Ltd, formerly Shanghai Yaoji Playing Card Co Ltd a Chinese card company principally engaged in the design, production, and sale of playing cards. It offers Wanshengda series products and Yao Ji series poker products.


Founded

1994

HQ

China

Employees

N/A

Financials (LTM)

Revenue: $406M
EBITDA: $105M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Shanghai Yaoji Tech Financials

Shanghai Yaoji Tech reported last 12-month revenue of $406M and EBITDA of $105M.

In the same LTM period, Shanghai Yaoji Tech generated $178M in gross profit, $105M in EBITDA, and $75M in net income.

Revenue (LTM)


Shanghai Yaoji Tech P&L

In the most recent fiscal year, Shanghai Yaoji Tech reported revenue of $397M and EBITDA of $101M.

Shanghai Yaoji Tech is profitable as of last fiscal year, with gross margin of 44%, EBITDA margin of 25%, and net margin of 17%.

See analyst estimates for Shanghai Yaoji Tech
LTMLast FY202320242025202620272028
Revenue$406M$397M$556M$484M$397M
Gross Profit$178M$173M$240M$210M$173M
Gross Margin44%44%43%43%44%
EBITDA$105M$101M$117M$115M$100M
EBITDA Margin26%25%21%24%25%
EBIT Margin23%22%21%22%22%
Net Profit$75M$69M$83M$80M$69M
Net Margin18%17%15%16%17%

Financial data powered by Morningstar, Inc.

Shanghai Yaoji Tech Stock Performance

Shanghai Yaoji Tech has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Shanghai Yaoji Tech's stock price is $2.85.

Shanghai Yaoji Tech share price increased by 2.8% in the last 30 days, and decreased by 29.6% in the last year.

Shanghai Yaoji Tech has an EPS (earnings per share) of $0.17.

See more trading valuation data for Shanghai Yaoji Tech
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B-1.5%2.8%-4.5%-29.6%$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Shanghai Yaoji Tech Valuation Multiples

Shanghai Yaoji Tech trades at 2.8x EV/Revenue multiple, and 10.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Shanghai Yaoji Tech

EV / Revenue (LTM)


Shanghai Yaoji Tech Financial Valuation Multiples

As of June 3, 2026, Shanghai Yaoji Tech has market cap of $1B and EV of $1B.

Shanghai Yaoji Tech has a P/E ratio of 16.0x.

LTMLast FY202320242025202620272028
EV/Revenue2.8x2.8x2.0x2.3x2.8x
EV/EBITDA10.6x11.1x9.5x9.7x11.2x
EV/EBIT12.2x12.6x9.5x10.6x12.6x
EV/Gross Profit6.3x6.5x4.7x5.3x6.5x
P/E16.0x17.3x14.3x15.0x17.3x
EV/FCF9.3x13.4x37.2x18.4x24.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Shanghai Yaoji Tech Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Shanghai Yaoji Tech Margins & Growth Rates

Shanghai Yaoji Tech grew revenue by 6% and EBITDA by 11% in the last fiscal year.

In the most recent fiscal year, Shanghai Yaoji Tech reported gross margin of 44%, EBITDA margin of 25%, and net margin of 17%.

See estimated margins and future growth rates for Shanghai Yaoji Tech

Shanghai Yaoji Tech Margins

Last FY202420252026202720282029
Gross Margin44%43%44%44%
EBITDA Margin25%24%25%26%
EBIT Margin22%22%22%24%
Net Margin17%16%17%20%
FCF Margin21%13%11%40%

Shanghai Yaoji Tech Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth6%(13%)(18%)6%
Gross Profit Growth8%(12%)(18%)8%
EBITDA Growth11%(2%)(13%)11%
EBIT Growth16%(10%)(16%)16%
Net Profit Growth20%(4%)(13%)20%
FCF Growth103%102%(25%)273%

Data powered by FactSet, Inc. and Morningstar, Inc.

Shanghai Yaoji Tech Operational KPIs

Shanghai Yaoji Tech's Rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shanghai Yaoji Tech's Rule of X is 42% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Shanghai Yaoji Tech
LTMLast FY202320242025202620272028
Rule of 4032%33%---
Bessemer Rule of X42%42%---
S&M Expenses to Revenue6%6%8%8%5%
G&A Expenses to Revenue9%9%2%2%2%
R&D Expenses to Revenue6%6%6%6%6%
Opex to Revenue-21%22%22%21%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Shanghai Yaoji Tech Competitors

Shanghai Yaoji Tech competitors include Spin Master, Mubang High-Tech, Tron, Tonies, Rastar Group, Genda, TOMY, Bloks Group, Guangdong Qunxing Toys and Universal Entertainment.

Most Shanghai Yaoji Tech public comparables operate across Toys & Games.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Spin Master0.8x0.8x4.6x4.5x
Mubang High-Tech17.0x-(10.3x)-
Tron189.2x-(54.5x)-
Tonies2.6x1.8x43.7x19.4x
Rastar Group3.1x-12.5x-
Genda1.1x1.0x8.2x7.4x
TOMY0.9x0.8x6.9x6.8x
Bloks Group3.1x2.7x10.0x10.4x

This data is available for Pro users. Sign up to see all Shanghai Yaoji Tech competitors and their valuation data.

Start Free Trial

Acquisitions by Shanghai Yaoji Tech

Shanghai Yaoji Tech has acquired 1 company to date.

Last acquisition by Shanghai Yaoji Tech was on March 23rd 2018. Shanghai Yaoji Tech acquired Yu Wan Youxi for $212M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Shanghai Yaoji Tech

Yu Wan Youxi
Description
Yu Wan Youxi is a China-based developer of mobile games, including titles like Dafuhao OL available on platforms such as dafuhao-ol.com. The studio produces engaging multiplayer experiences tailored for the domestic gaming market.
HQ CountryChina
HQ City
Shanghai
Deal Date23 Mar 2018
Valuation$212M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Shanghai Yaoji Tech acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Shanghai Yaoji Tech

Shanghai Yaoji Tech has invested in 3 companies to date.

Latest investment by Shanghai Yaoji Tech was on March 30th 2020. Shanghai Yaoji Tech invested in Goumee in their $14M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Shanghai Yaoji Tech

Goumee
Da Yujingji
GENESIS
Description
Goumee is a Hangzhou-based live-streaming e-commerce platform specializing in women's fashion apparel and accessories from China. Hosts broadcast product demos on Taobao-integrated channels, driving sales through interactive chats and flash deals. The multi-channel network trains over 5,000 anchors annually. Launched in 2016, Goumee reaches 50 million monthly viewers via Douyin partnerships.
Da Yujingji is a Shenzhen-based game developer publishing casual titles like Bingo Party, Bingo Journey, Bingo Wild, Solitaire Happy Land, and Bingo World. Available on iOS and Android in China and globally, the games feature daily challenges, multiplayer modes, and in-app rewards with customer support via phone, email, and web forms.
GENESIS is a developer of multiplayer online battle arena video games accessible via personal computers and mobile devices. The studio releases titles featuring strategic team-based combat, character customization, and competitive esports modes, distributed through platforms like Steam and mobile app stores. Its flagship game attracts players in Asia and North America with regular seasonal updates and global tournaments.
HQ CountryChinaChinaChina
HQ City
Hangzhou
Beijing
Shanghai
Deal Date30 Mar 202022 Nov 201929 Apr 2016
RoundSeries AUndisclosed stageAngel
Raised$14M$23M$500K
InvestorsBridgeOne Capital; Huaying Capital; Meridian Capital Asia; Shanghai Yaoji TechShanghai Yaoji TechElectronic Soul Ventures; Shanghai Yaoji Tech
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Shanghai Yaoji Tech investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Shanghai Yaoji Tech

When was Shanghai Yaoji Tech founded?Shanghai Yaoji Tech was founded in 1994.
Where is Shanghai Yaoji Tech headquartered?Shanghai Yaoji Tech is headquartered in China.
Is Shanghai Yaoji Tech publicly listed?Yes, Shanghai Yaoji Tech is a public company listed on Shenzhen Stock Exchange.
What is the stock symbol of Shanghai Yaoji Tech?Shanghai Yaoji Tech trades under 002605 ticker.
When did Shanghai Yaoji Tech go public?Shanghai Yaoji Tech went public in 2011.
Who are competitors of Shanghai Yaoji Tech?Shanghai Yaoji Tech main competitors include Spin Master, Mubang High-Tech, Tron, Tonies, Rastar Group, Genda, TOMY, Bloks Group, Guangdong Qunxing Toys, Universal Entertainment.
What is the current market cap of Shanghai Yaoji Tech?Shanghai Yaoji Tech's current market cap is $1B.
What is the current revenue of Shanghai Yaoji Tech?Shanghai Yaoji Tech's last 12 months revenue is $406M.
What is the current revenue growth of Shanghai Yaoji Tech?Shanghai Yaoji Tech revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Shanghai Yaoji Tech?Current revenue multiple of Shanghai Yaoji Tech is 2.8x.
What is the current EBITDA of Shanghai Yaoji Tech?Shanghai Yaoji Tech's last 12 months EBITDA is $105M.
What is Shanghai Yaoji Tech's EBITDA margin?Shanghai Yaoji Tech's last 12 months EBITDA margin is 26%.
What is the current EV/EBITDA multiple of Shanghai Yaoji Tech?Current EBITDA multiple of Shanghai Yaoji Tech is 10.6x.
What is the current FCF of Shanghai Yaoji Tech?Shanghai Yaoji Tech's last 12 months FCF is $120M.
What is Shanghai Yaoji Tech's FCF margin?Shanghai Yaoji Tech's last 12 months FCF margin is 30%.
What is the current EV/FCF multiple of Shanghai Yaoji Tech?Current FCF multiple of Shanghai Yaoji Tech is 9.3x.
How many companies Shanghai Yaoji Tech has acquired to date?As of June 2026, Shanghai Yaoji Tech has acquired 1 company.
What was the largest acquisition by Shanghai Yaoji Tech?$212M acquisition of Yu Wan Youxi on 23rd March 2018 was the largest M&A Shanghai Yaoji Tech has done to date.
What companies Shanghai Yaoji Tech acquired?Shanghai Yaoji Tech acquired Yu Wan Youxi.
In how many companies Shanghai Yaoji Tech has invested to date?As of June 2026, Shanghai Yaoji Tech has invested in 3 companies.
What was the last Shanghai Yaoji Tech investment?On 30th March 2020 Shanghai Yaoji Tech invested in Goumee, participating in a $14M Series A round, alongside BridgeOne Capital, Huaying Capital, and Meridian Capital Asia.
In what companies Shanghai Yaoji Tech invested in?Shanghai Yaoji Tech invested in Da Yujingji, Goumee, and GENESIS.

See public comps similar to Shanghai Yaoji Tech

Lists including Shanghai Yaoji Tech

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial