Switch theme
Sign up to access all valuation multiples
Senshukai Co Ltd is a Japan-based company operates in the catalog business. It provides customers with lifestyle ideas in a wide variety of genres through a range of catalogs and the online shop "Belle Maison Net. The segments in which the group operates includes Mail-order, Bridal, Corporate, and Others business. It offers accessories, living sundries, and furniture and interior goods for a specialty store-type product lineup. SENSHUKAI also provides travel and credit cards, and insurance services.
1955
2.5K+
LTM Revenue $303M
LTM EBITDA n/a
$81.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Senshukai has a last 12-month revenue of $303M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Senshukai achieved revenue of $303M and an EBITDA of -$19.2M.
Senshukai expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Senshukai valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $327M | $303M | XXX | XXX | XXX |
| Gross Profit | $186M | $164M | XXX | XXX | XXX |
| Gross Margin | 57% | 54% | XXX | XXX | XXX |
| EBITDA | -$26.6M | -$19.2M | XXX | XXX | XXX |
| EBITDA Margin | -8% | -6% | XXX | XXX | XXX |
| Net Profit | -$72.9M | -$31.8M | XXX | XXX | XXX |
| Net Margin | -22% | -10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Senshukai's stock price is JPY 261 (or $2).
Senshukai has current market cap of JPY 12.2B (or $81.1M), and EV of JPY 12.3B (or $81.5M).
See Senshukai trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $81.5M | $81.1M | XXX | XXX | XXX | XXX | $-0.52 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Senshukai has market cap of $81.1M and EV of $81.5M.
Senshukai's trades at 0.3x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Senshukai's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Senshukai and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $81.5M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | -4.2x | XXX | XXX | XXX |
| P/E | -3.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSenshukai's NTM/LTM revenue growth is -100%
Senshukai's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Senshukai's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Senshukai's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Senshukai and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 59% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Senshukai acquired XXX companies to date.
Last acquisition by Senshukai was XXXXXXXX, XXXXX XXXXX XXXXXX . Senshukai acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Senshukai founded? | Senshukai was founded in 1955. |
| Where is Senshukai headquartered? | Senshukai is headquartered in Japan. |
| How many employees does Senshukai have? | As of today, Senshukai has 2.5K+ employees. |
| Is Senshukai publicy listed? | Yes, Senshukai is a public company listed on TKS. |
| What is the stock symbol of Senshukai? | Senshukai trades under 8165 ticker. |
| When did Senshukai go public? | Senshukai went public in 1988. |
| Who are competitors of Senshukai? | Similar companies to Senshukai include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Senshukai? | Senshukai's current market cap is $81.1M |
| What is the current revenue of Senshukai? | Senshukai's last 12-month revenue is $303M. |
| What is the current EV/Revenue multiple of Senshukai? | Current revenue multiple of Senshukai is 0.3x. |
| What is the current revenue growth of Senshukai? | Senshukai revenue growth between 2023 and 2024 was -7%. |
| Is Senshukai profitable? | Yes, Senshukai is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
