Switch theme
Sign up to access all valuation multiples
Saizeriya Co Ltd operates more than 1,000 casual Italian-style restaurants in Japan and close to another 300 of those restaurants in other Southeast Asian countries, particularly China. Saizeriya has a vertically integrated manufacturing and sales system that covers all stages from raw material purchasing and processing to restaurant service. Its business includes farms and factories in Japan, Australia, and Italy to grow vegetables and process meat and dairy. More than three fourths of the company's sales come from restaurants in Japan.
1973
17.1K+
LTM Revenue $1.6B
LTM EBITDA $200M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Saizeriya has a last 12-month revenue of $1.6B and a last 12-month EBITDA of $200M.
In the most recent fiscal year, Saizeriya achieved revenue of $1.5B and an EBITDA of $187M.
Saizeriya expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Saizeriya valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.5B | XXX | XXX | XXX |
| Gross Profit | $605M | $734M | XXX | XXX | XXX |
| Gross Margin | 50% | 49% | XXX | XXX | XXX |
| EBITDA | $133M | $187M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 13% | XXX | XXX | XXX |
| Net Profit | $37.6M | $34.3M | XXX | XXX | XXX |
| Net Margin | 3% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Saizeriya's stock price is JPY 4035 (or $27).
Saizeriya has current market cap of JPY 198B (or $1.3B), and EV of JPY 155B (or $1.0B).
See Saizeriya trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $1.3B | XXX | XXX | XXX | XXX | $1.34 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Saizeriya has market cap of $1.3B and EV of $1.0B.
Saizeriya's trades at 0.6x LTM EV/Revenue multiple, and 5.2x LTM EBITDA.
Analysts estimate Saizeriya's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Saizeriya and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | XXX | XXX |
| P/E | 21.8x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 11.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSaizeriya's NTM/LTM revenue growth is 9%
Saizeriya's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $45K for the same period.
Over next 12 months, Saizeriya's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Saizeriya's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Saizeriya and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 23% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 41% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $45K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Saizeriya acquired XXX companies to date.
Last acquisition by Saizeriya was XXXXXXXX, XXXXX XXXXX XXXXXX . Saizeriya acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Saizeriya founded? | Saizeriya was founded in 1973. |
| Where is Saizeriya headquartered? | Saizeriya is headquartered in Japan. |
| How many employees does Saizeriya have? | As of today, Saizeriya has 17.1K+ employees. |
| Is Saizeriya publicy listed? | Yes, Saizeriya is a public company listed on TKS. |
| What is the stock symbol of Saizeriya? | Saizeriya trades under 7581 ticker. |
| When did Saizeriya go public? | Saizeriya went public in 1999. |
| Who are competitors of Saizeriya? | Similar companies to Saizeriya include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Saizeriya? | Saizeriya's current market cap is $1.3B |
| What is the current revenue of Saizeriya? | Saizeriya's last 12-month revenue is $1.6B. |
| What is the current EBITDA of Saizeriya? | Saizeriya's last 12-month EBITDA is $200M. |
| What is the current EV/Revenue multiple of Saizeriya? | Current revenue multiple of Saizeriya is 0.6x. |
| What is the current EV/EBITDA multiple of Saizeriya? | Current EBITDA multiple of Saizeriya is 5.2x. |
| What is the current revenue growth of Saizeriya? | Saizeriya revenue growth between 2023 and 2024 was 23%. |
| Is Saizeriya profitable? | Yes, Saizeriya is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
