Switch theme
Sign up to access all valuation multiples
Saizeriya Co Ltd operates more than 1,000 casual Italian-style restaurants in Japan and close to another 300 of those restaurants in other Southeast Asian countries, particularly China. Saizeriya has a vertically integrated manufacturing and sales system that covers all stages from raw material purchasing and processing to restaurant service. Its business includes farms and factories in Japan, Australia, and Italy to grow vegetables and process meat and dairy. More than three fourths of the company's sales come from restaurants in Japan.
1973
17.1K+
LTM Revenue $1.7B
LTM EBITDA $204M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Saizeriya has a last 12-month revenue (LTM) of $1.7B and a last 12-month EBITDA of $204M.
In the most recent fiscal year, Saizeriya achieved revenue of $1.5B and an EBITDA of $193M.
Saizeriya expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Saizeriya valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.7B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $1000M | XXX | $906M | XXX | XXX | XXX |
| Gross Margin | 58% | XXX | 59% | XXX | XXX | XXX |
| EBITDA | $204M | XXX | $193M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $106M | XXX | $102M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $68.2M | XXX | $55.9M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Saizeriya's stock price is JPY 5000 (or $34).
Saizeriya has current market cap of JPY 245B (or $1.7B), and EV of JPY 203B (or $1.4B).
See Saizeriya trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.7B | XXX | XXX | XXX | XXX | $1.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Saizeriya has market cap of $1.7B and EV of $1.4B.
Saizeriya's trades at 0.9x EV/Revenue multiple, and 7.0x EV/EBITDA.
Equity research analysts estimate Saizeriya's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Saizeriya has a P/E ratio of 24.7x.
See valuation multiples for Saizeriya and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.8x | XXX | 7.0x | XXX | XXX | XXX |
| EV/EBIT | 13.1x | XXX | 13.4x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 24.7x | XXX | 27.4x | XXX | XXX | XXX |
| EV/FCF | 27.8x | XXX | 16.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSaizeriya's last 12 month revenue growth is 10%
Saizeriya's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $47K for the same period.
Saizeriya's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Saizeriya's rule of X is 36% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Saizeriya and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | 21% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 36% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $47K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 52% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Saizeriya acquired XXX companies to date.
Last acquisition by Saizeriya was XXXXXXXX, XXXXX XXXXX XXXXXX . Saizeriya acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Saizeriya founded? | Saizeriya was founded in 1973. |
| Where is Saizeriya headquartered? | Saizeriya is headquartered in Japan. |
| How many employees does Saizeriya have? | As of today, Saizeriya has 17.1K+ employees. |
| Is Saizeriya publicy listed? | Yes, Saizeriya is a public company listed on TKS. |
| What is the stock symbol of Saizeriya? | Saizeriya trades under 7581 ticker. |
| When did Saizeriya go public? | Saizeriya went public in 1999. |
| Who are competitors of Saizeriya? | Similar companies to Saizeriya include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Saizeriya? | Saizeriya's current market cap is $1.7B |
| What is the current revenue of Saizeriya? | Saizeriya's last 12 months revenue is $1.7B. |
| What is the current revenue growth of Saizeriya? | Saizeriya revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Saizeriya? | Current revenue multiple of Saizeriya is 0.8x. |
| Is Saizeriya profitable? | Yes, Saizeriya is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Saizeriya? | Saizeriya's last 12 months EBITDA is $204M. |
| What is Saizeriya's EBITDA margin? | Saizeriya's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of Saizeriya? | Current EBITDA multiple of Saizeriya is 6.8x. |
| What is the current FCF of Saizeriya? | Saizeriya's last 12 months FCF is $50.0M. |
| What is Saizeriya's FCF margin? | Saizeriya's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Saizeriya? | Current FCF multiple of Saizeriya is 27.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
