Saizeriya - Public Comps and Valuation Multiples

Saizeriya Overview

About Saizeriya

Saizeriya Co Ltd operates more than 1,000 casual Italian-style restaurants in Japan and close to another 300 of those restaurants in other Southeast Asian countries, particularly China. Saizeriya has a vertically integrated manufacturing and sales system that covers all stages from raw material purchasing and processing to restaurant service. Its business includes farms and factories in Japan, Australia, and Italy to grow vegetables and process meat and dairy. More than three fourths of the company's sales come from restaurants in Japan.

Founded

1973

HQ

Employees

17.1K+

Website

saizeriya.co.jp

Sectors

Restaurants & Nightlife

Financials

LTM Revenue $1.7B

LTM EBITDA $209M

EV

$1.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Saizeriya Financials

As of September 2025, Saizeriya reported last 12-month revenue of $1.7B and EBITDA of $209M.

In the same period, Saizeriya generated $989M in LTM gross profit and $74.2M in net income.

See Saizeriya valuation multiples based on analyst estimates

Saizeriya P&L

In the most recent fiscal year, Saizeriya reported revenue of $1.5B and EBITDA of $184M.

Saizeriya expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Saizeriya valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.7B	XXX	$1.5B	XXX	XXX	XXX
Gross Profit	$989M	XXX	$866M	XXX	XXX	XXX
Gross Margin	58%	XXX	59%	XXX	XXX	XXX
EBITDA	$209M	XXX	$184M	XXX	XXX	XXX
EBITDA Margin	12%	XXX	13%	XXX	XXX	XXX
EBIT	$104M	XXX	$97.5M	XXX	XXX	XXX
EBIT Margin	6%	XXX	7%	XXX	XXX	XXX
Net Profit	$74.2M	XXX	$53.5M	XXX	XXX	XXX
Net Margin	4%	XXX	4%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Saizeriya including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.7B. EBITDA for the last twelve months was $209M. In the most recent fiscal year, Saizeriya achieved $1.5B in revenue and $184M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.7B	Analyst estimates available to subscribers	$1.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$989M	Analyst estimates available to subscribers	$866M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	58.1% gross margin	Analyst estimates available to subscribers	58.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$209M	Analyst estimates available to subscribers	$184M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	12.3% EBITDA margin	Analyst estimates available to subscribers	12.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$104M	Analyst estimates available to subscribers	$97.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	6.1% EBIT margin	Analyst estimates available to subscribers	6.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$74.2M	Analyst estimates available to subscribers	$53.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	4.4% net profit margin	Analyst estimates available to subscribers	3.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Saizeriya

This financial data table provides comprehensive performance metrics for Saizeriya, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Saizeriya generated $1.7B in revenue over the last twelve months.
The company achieved $209M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $989M.
Net income over the last twelve months reached $74.2M.

Fiscal Year Performance

In the most recent fiscal year, Saizeriya reported $1.5B in total revenue.
Fiscal year EBITDA was $184M.
The company maintained a gross profit margin of 58.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.5%.
Net profit margin reached 3.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Saizeriya. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Saizeriya Stock Performance

Saizeriya has current market cap of JPY 270B (or $1.8B), and EV of JPY 228B (or $1.5B).

Market Cap Evolution

Saizeriya Stock Data

As of October 17, 2025, Saizeriya's stock price is JPY 5500 (or $36).

See Saizeriya trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.5B	$1.8B	XXX	XXX	XXX	XXX	$1.51

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Saizeriya Valuation Multiples

Saizeriya's trades at 1.2x EV/Revenue multiple, and 10.0x EV/EBITDA.

See valuation multiples for Saizeriya and 15K+ public comps

Saizeriya Financial Valuation Multiples

As of October 17, 2025, Saizeriya has market cap of $1.8B and EV of $1.5B.

Equity research analysts estimate Saizeriya's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Saizeriya has a P/E ratio of 23.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.8B	XXX	$1.8B	XXX	XXX	XXX
EV (current)	$1.5B	XXX	$1.5B	XXX	XXX	XXX
EV/Revenue	0.9x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	7.2x	XXX	10.0x	XXX	XXX	XXX
EV/EBIT	14.3x	XXX	23.3x	XXX	XXX	XXX
EV/Gross Profit	1.5x	XXX	n/a	XXX	XXX	XXX
P/E	23.9x	XXX	43.8x	XXX	XXX	XXX
EV/FCF	64.2x	XXX	14.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Saizeriya Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Saizeriya Margins & Growth Rates

Saizeriya's last 12 month revenue growth is 8%

Saizeriya's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $45K for the same period.

Saizeriya's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Saizeriya's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Saizeriya and other 15K+ public comps

Saizeriya Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	20%	XXX	XXX	XXX
EBITDA Margin	12%	XXX	12%	XXX	XXX	XXX
EBITDA Growth	7%	XXX	24%	XXX	XXX	XXX
Rule of 40	20%	XXX	20%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	33%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$45K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	52%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial