Reservoir Media - Public Comps and Valuation Multiples

Reservoir Media Overview

About Reservoir Media

Reservoir Media Inc is an independent music company. It operates a music publishing business, a recorded music business, a management business, and a rights management entity in the Middle East. The company's segments include Music Publishing and Recorded Music. It generates the maximum of its revenue from the Music Publishing segment.

Founded

2007

HQ

Employees

100

Website

reservoir-media.com

Sectors

Music

Financials

LTM Revenue $162M

LTM EBITDA $67.6M

EV

$895M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Reservoir Media Financials

As of August 2025, Reservoir Media reported last 12-month revenue of $162M and EBITDA of $67.6M.

In the same period, Reservoir Media generated $104M in LTM gross profit and $7.7M in net income.

See Reservoir Media valuation multiples based on analyst estimates

Reservoir Media P&L

In the most recent fiscal year, Reservoir Media reported revenue of $159M and EBITDA of $58.1M.

Reservoir Media expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Reservoir Media valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$162M	XXX	$159M	XXX	XXX	XXX
Gross Profit	$104M	XXX	$101M	XXX	XXX	XXX
Gross Margin	64%	XXX	64%	XXX	XXX	XXX
EBITDA	$67.6M	XXX	$58.1M	XXX	XXX	XXX
EBITDA Margin	42%	XXX	37%	XXX	XXX	XXX
EBIT	$35.1M	XXX	$35.1M	XXX	XXX	XXX
EBIT Margin	22%	XXX	22%	XXX	XXX	XXX
Net Profit	$7.7M	XXX	$7.7M	XXX	XXX	XXX
Net Margin	5%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	$367M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Reservoir Media including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $162M. EBITDA for the last twelve months was $67.6M. In the most recent fiscal year, Reservoir Media achieved $159M in revenue and $58.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$162M	Analyst estimates available to subscribers	$159M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$104M	Analyst estimates available to subscribers	$101M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	63.8% gross margin	Analyst estimates available to subscribers	63.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$67.6M	Analyst estimates available to subscribers	$58.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	41.7% EBITDA margin	Analyst estimates available to subscribers	36.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$35.1M	Analyst estimates available to subscribers	$35.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	21.6% EBIT margin	Analyst estimates available to subscribers	22.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$7.7M	Analyst estimates available to subscribers	$7.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	4.8% net profit margin	Analyst estimates available to subscribers	4.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$367M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Reservoir Media

This financial data table provides comprehensive performance metrics for Reservoir Media, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Reservoir Media generated $162M in revenue over the last twelve months.
The company achieved $67.6M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $104M.
Net income over the last twelve months reached $7.7M.

Fiscal Year Performance

In the most recent fiscal year, Reservoir Media reported $159M in total revenue.
Fiscal year EBITDA was $58.1M.
The company maintained a gross profit margin of 63.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 36.6%.
Net profit margin reached 4.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Reservoir Media. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Reservoir Media Stock Performance

Reservoir Media has current market cap of $517M, and EV of $895M.

Market Cap Evolution

Reservoir Media Stock Data

As of September 12, 2025, Reservoir Media's stock price is $8.

See Reservoir Media trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$895M	$517M	XXX	XXX	XXX	XXX	$0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Reservoir Media Valuation Multiples

Reservoir Media's trades at 5.8x EV/Revenue multiple, and 16.2x EV/EBITDA.

See valuation multiples for Reservoir Media and 15K+ public comps

Reservoir Media Financial Valuation Multiples

As of September 12, 2025, Reservoir Media has market cap of $517M and EV of $895M.

Equity research analysts estimate Reservoir Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Reservoir Media has a P/E ratio of 66.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$517M	XXX	$517M	XXX	XXX	XXX
EV (current)	$895M	XXX	$895M	XXX	XXX	XXX
EV/Revenue	5.5x	XXX	5.8x	XXX	XXX	XXX
EV/EBITDA	13.2x	XXX	16.2x	XXX	XXX	XXX
EV/EBIT	25.5x	XXX	27.6x	XXX	XXX	XXX
EV/Gross Profit	8.6x	XXX	n/a	XXX	XXX	XXX
P/E	66.9x	XXX	86.6x	XXX	XXX	XXX
EV/FCF	14.0x	XXX	-21.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Reservoir Media Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Reservoir Media Margins & Growth Rates

Reservoir Media's last 12 month revenue growth is 5%

Reservoir Media's revenue per employee in the last FY averaged $1.6M, while opex per employee averaged $0.7M for the same period.

Reservoir Media's rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Reservoir Media's rule of X is 54% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Reservoir Media and other 15K+ public comps

Reservoir Media Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	42%	XXX	36%	XXX	XXX	XXX
EBITDA Growth	7%	XXX	15%	XXX	XXX	XXX
Rule of 40	41%	XXX	41%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	54%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.7M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	42%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial