Switch theme
Sign up to access all valuation multiples
Reservoir Media Inc is an independent music company. The company's segment includes Music Publishing; Recorded Music and others. It generates the maximum of its revenue from the Music Publishing segment.
2007
99
LTM Revenue $158M
LTM EBITDA $64.2M
$820M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Reservoir Media has a last 12-month revenue of $158M and a last 12-month EBITDA of $64.2M.
In the most recent fiscal year, Reservoir Media achieved revenue of $145M and an EBITDA of $47.2M.
Reservoir Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Reservoir Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $122M | $145M | XXX | XXX | XXX |
| Gross Profit | $63.7M | $74.3M | XXX | XXX | XXX |
| Gross Margin | 52% | 51% | XXX | XXX | XXX |
| EBITDA | $45.2M | $47.2M | XXX | XXX | XXX |
| EBITDA Margin | 37% | 33% | XXX | XXX | XXX |
| Net Profit | $13.1M | $2.5M | XXX | XXX | XXX |
| Net Margin | 11% | 2% | XXX | XXX | XXX |
| Net Debt | $252M | $297M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Reservoir Media's stock price is $7.
Reservoir Media has current market cap of $461M, and EV of $820M.
See Reservoir Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $820M | $461M | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Reservoir Media has market cap of $461M and EV of $820M.
Reservoir Media's trades at 5.2x LTM EV/Revenue multiple, and 12.8x LTM EBITDA.
Analysts estimate Reservoir Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Reservoir Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $820M | XXX | XXX | XXX |
| EV/Revenue | 5.3x | XXX | XXX | XXX |
| EV/EBITDA | 13.7x | XXX | XXX | XXX |
| P/E | 67.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 20.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpReservoir Media's NTM/LTM revenue growth is 7%
Reservoir Media's revenue per employee for the last fiscal year averaged $1.5M, while opex per employee averaged $0.7M for the same period.
Over next 12 months, Reservoir Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Reservoir Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Reservoir Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 45% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.7M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Vinyl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| GMM Grammy | XXX | XXX | XXX | XXX | XXX | XXX |
| RS Group Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| Saregama India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Reservoir Media acquired XXX companies to date.
Last acquisition by Reservoir Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Reservoir Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Reservoir Media founded? | Reservoir Media was founded in 2007. |
| Where is Reservoir Media headquartered? | Reservoir Media is headquartered in United States of America. |
| How many employees does Reservoir Media have? | As of today, Reservoir Media has 99 employees. |
| Who is the CEO of Reservoir Media? | Reservoir Media's CEO is Ms. Golnar Khosrowshahi. |
| Is Reservoir Media publicy listed? | Yes, Reservoir Media is a public company listed on NAS. |
| What is the stock symbol of Reservoir Media? | Reservoir Media trades under RSVR ticker. |
| When did Reservoir Media go public? | Reservoir Media went public in 2021. |
| Who are competitors of Reservoir Media? | Similar companies to Reservoir Media include e.g. Universal Music, Vinyl Group, GMM Grammy, RS Group Thailand. |
| What is the current market cap of Reservoir Media? | Reservoir Media's current market cap is $461M |
| What is the current revenue of Reservoir Media? | Reservoir Media's last 12-month revenue is $158M. |
| What is the current EBITDA of Reservoir Media? | Reservoir Media's last 12-month EBITDA is $64.2M. |
| What is the current EV/Revenue multiple of Reservoir Media? | Current revenue multiple of Reservoir Media is 5.2x. |
| What is the current EV/EBITDA multiple of Reservoir Media? | Current EBITDA multiple of Reservoir Media is 12.8x. |
| What is the current revenue growth of Reservoir Media? | Reservoir Media revenue growth between 2023 and 2024 was 18%. |
| Is Reservoir Media profitable? | Yes, Reservoir Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
