🚀 VC round data is live in beta, check it out!
Raccoon Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Raccoon Holdings and similar public comparables like Carma, BARK, Upexi, SRP Groupe and more.
Raccoon Holdings Overview
About Raccoon Holdings
Raccoon Holdings Inc operates as an online discount wholesaler. It primarily offers apparel goods.
Founded
1995
HQ
Employees
169
Website
Financials (LTM)
EV
$70M
Raccoon Holdings Financials
Raccoon Holdings reported last 12-month revenue of $41M.
In the same LTM period, Raccoon Holdings generated $34M in gross profit and $5M in net income.
Revenue (LTM)
Raccoon Holdings P&L
In the most recent fiscal year, Raccoon Holdings reported revenue of $42M and EBITDA of $9M.
Raccoon Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $41M | XXX | $42M | XXX | XXX | XXX |
| Gross Profit | $34M | XXX | $31M | XXX | XXX | XXX |
| Gross Margin | 82% | XXX | 73% | XXX | XXX | XXX |
| EBITDA | — | XXX | $9M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 21% | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $5M | XXX | $6M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 14% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Raccoon Holdings Stock Performance
Raccoon Holdings has current market cap of $88M, and enterprise value of $70M.
Market Cap Evolution
Raccoon Holdings' stock price is $4.33.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $70M | $88M | 0.7% | XXX | XXX | XXX | $0.29 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialRaccoon Holdings Valuation Multiples
Raccoon Holdings trades at 1.7x EV/Revenue multiple, and 7.9x EV/EBITDA.
EV / Revenue (LTM)
Raccoon Holdings Financial Valuation Multiples
As of April 17, 2026, Raccoon Holdings has market cap of $88M and EV of $70M.
Equity research analysts estimate Raccoon Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Raccoon Holdings has a P/E ratio of 17.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $88M | XXX | $88M | XXX | XXX | XXX |
| EV (current) | $70M | XXX | $70M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 7.9x | XXX | XXX | XXX |
| EV/EBIT | 8.6x | XXX | 8.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.1x | XXX | 2.3x | XXX | XXX | XXX |
| P/E | 17.9x | XXX | 15.2x | XXX | XXX | XXX |
| EV/FCF | 14.4x | XXX | 12.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Raccoon Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Raccoon Holdings Margins & Growth Rates
Raccoon Holdings' revenue in the last 12 month grew by 11%.
Raccoon Holdings' revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Raccoon Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 55% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Raccoon Holdings Public Comps
See public comps and valuation multiples for other B2B E-commerce and Consumer E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Raccoon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Carma | XXX | XXX | XXX | XXX | XXX | XXX |
| BARK | XXX | XXX | XXX | XXX | XXX | XXX |
| Upexi | XXX | XXX | XXX | XXX | XXX | XXX |
| SRP Groupe | XXX | XXX | XXX | XXX | XXX | XXX |
| 09Women | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Raccoon Holdings M&A Activity
Raccoon Holdings acquired XXX companies to date.
Last acquisition by Raccoon Holdings was on XXXXXXXX, XXXXX. Raccoon Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Raccoon Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialRaccoon Holdings Investment Activity
Raccoon Holdings invested in XXX companies to date.
Raccoon Holdings made its latest investment on XXXXXXXX, XXXXX. Raccoon Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Raccoon Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Raccoon Holdings
| When was Raccoon Holdings founded? | Raccoon Holdings was founded in 1995. |
| Where is Raccoon Holdings headquartered? | Raccoon Holdings is headquartered in Japan. |
| How many employees does Raccoon Holdings have? | As of today, Raccoon Holdings has over 169 employees. |
| Is Raccoon Holdings publicly listed? | Yes, Raccoon Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Raccoon Holdings? | Raccoon Holdings trades under 3031 ticker. |
| When did Raccoon Holdings go public? | Raccoon Holdings went public in 2006. |
| Who are competitors of Raccoon Holdings? | Raccoon Holdings main competitors are Carma, BARK, Upexi, SRP Groupe. |
| What is the current market cap of Raccoon Holdings? | Raccoon Holdings' current market cap is $88M. |
| What is the current revenue of Raccoon Holdings? | Raccoon Holdings' last 12 months revenue is $41M. |
| What is the current revenue growth of Raccoon Holdings? | Raccoon Holdings revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Raccoon Holdings? | Current revenue multiple of Raccoon Holdings is 1.7x. |
| Is Raccoon Holdings profitable? | Yes, Raccoon Holdings is net-income-positive (as of the last 12 months). |
| What is the current net income of Raccoon Holdings? | Raccoon Holdings' last 12 months net income is $5M. |
| What is the current FCF of Raccoon Holdings? | Raccoon Holdings' last 12 months FCF is $5M. |
| What is Raccoon Holdings' FCF margin? | Raccoon Holdings' last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Raccoon Holdings? | Current FCF multiple of Raccoon Holdings is 14.4x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.