Switch theme
Sign up to access all valuation multiples
Pony AI Inc is an artificial intelligence technology company that is principally engaged in the operation and development of autonomous vehicles. It operates fully driverless robotaxis through the PonyPilot mobile app in Beijing, Shanghai, Guangzhou, and Shenzhen. The company operates a fleet of robotaxis. The Group conducts its operations mainly in the People’s Republic of China (PRC) and the United States of America (U.S.) through subsidiaries. Key revenue is generated from the People’s Republic of China.
2016
1.5K+
LTM Revenue $77.9M
LTM EBITDA -$238M
$6.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pony AI has a last 12-month revenue (LTM) of $77.9M and a last 12-month EBITDA of -$238M.
In the most recent fiscal year, Pony AI achieved revenue of $75.0M and an EBITDA of -$277M.
Pony AI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pony AI valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $77.9M | XXX | $75.0M | XXX | XXX | XXX |
| Gross Profit | $12.3M | XXX | $11.4M | XXX | XXX | XXX |
| Gross Margin | 16% | XXX | 15% | XXX | XXX | XXX |
| EBITDA | -$238M | XXX | -$277M | XXX | XXX | XXX |
| EBITDA Margin | -306% | XXX | -369% | XXX | XXX | XXX |
| EBIT | -$256M | XXX | -$286M | XXX | XXX | XXX |
| EBIT Margin | -329% | XXX | -381% | XXX | XXX | XXX |
| Net Profit | -$243M | XXX | -$274M | XXX | XXX | XXX |
| Net Margin | -312% | XXX | -365% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Pony AI's stock price is $19.
Pony AI has current market cap of $6.9B, and EV of $6.2B.
See Pony AI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.2B | $6.9B | XXX | XXX | XXX | XXX | $-1.60 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Pony AI has market cap of $6.9B and EV of $6.2B.
Pony AI's trades at 83.1x EV/Revenue multiple, and -22.5x EV/EBITDA.
Equity research analysts estimate Pony AI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Pony AI has a P/E ratio of -28.2x.
See valuation multiples for Pony AI and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6.9B | XXX | $6.9B | XXX | XXX | XXX |
| EV (current) | $6.2B | XXX | $6.2B | XXX | XXX | XXX |
| EV/Revenue | 80.0x | XXX | 83.1x | XXX | XXX | XXX |
| EV/EBITDA | -26.2x | XXX | -22.5x | XXX | XXX | XXX |
| EV/EBIT | -24.4x | XXX | -21.8x | XXX | XXX | XXX |
| EV/Gross Profit | 505.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -28.2x | XXX | -25.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -51.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPony AI's last 12 month revenue growth is 21%
Pony AI's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Pony AI's rule of 40 is -158% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Pony AI's rule of X is -254% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Pony AI and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Margin | -306% | XXX | -369% | XXX | XXX | XXX |
| EBITDA Growth | -22% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -158% | XXX | -348% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -254% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 320% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 396% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alfen | XXX | XXX | XXX | XXX | XXX | XXX |
| Ebusco Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Lion E-Mobility | XXX | XXX | XXX | XXX | XXX | XXX |
| MIC Electronics | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pony AI acquired XXX companies to date.
Last acquisition by Pony AI was XXXXXXXX, XXXXX XXXXX XXXXXX . Pony AI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Pony AI founded? | Pony AI was founded in 2016. |
| Where is Pony AI headquartered? | Pony AI is headquartered in United States of America. |
| How many employees does Pony AI have? | As of today, Pony AI has 1.5K+ employees. |
| Who is the CEO of Pony AI? | Pony AI's CEO is Dr. James Jun Peng. |
| Is Pony AI publicy listed? | Yes, Pony AI is a public company listed on NAS. |
| What is the stock symbol of Pony AI? | Pony AI trades under PONY ticker. |
| When did Pony AI go public? | Pony AI went public in 2024. |
| Who are competitors of Pony AI? | Similar companies to Pony AI include e.g. Alfen, Ebusco Holding, Fastned, Lion E-Mobility. |
| What is the current market cap of Pony AI? | Pony AI's current market cap is $6.9B |
| What is the current revenue of Pony AI? | Pony AI's last 12 months revenue is $77.9M. |
| What is the current revenue growth of Pony AI? | Pony AI revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of Pony AI? | Current revenue multiple of Pony AI is 80.0x. |
| Is Pony AI profitable? | Yes, Pony AI is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Pony AI? | Pony AI's last 12 months EBITDA is -$238M. |
| What is Pony AI's EBITDA margin? | Pony AI's last 12 months EBITDA margin is -306%. |
| What is the current EV/EBITDA multiple of Pony AI? | Current EBITDA multiple of Pony AI is -26.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
