Switch theme
Sign up to access all valuation multiples
Pony AI Inc is an artificial intelligence technology company that principally engaged in the operation and development of autonomous vehicles. It operate fully driverless robotaxis through PonyPilot mobile app in Beijing, Shanghai, Guangzhou and Shenzhen. The company operate a fleet of nearly 250 robotaxis. The Group conducts its operation mainly in the People’s Republic of China (PRC) and the United States of America (U.S.) through subsidiaries. Key revenue is generated from People’s Republic of China.
2016
1.4K+
LTM Revenue $80.0M
LTM EBITDA -$238M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pony AI has a last 12-month revenue of $80.0M and a last 12-month EBITDA of -$238M.
In the most recent fiscal year, Pony AI achieved revenue of $71.9M and an EBITDA of -$129M.
Pony AI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pony AI valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $68.4M | $71.9M | XXX | XXX | XXX |
| Gross Profit | $6.3M | $32.1M | XXX | XXX | XXX |
| Gross Margin | 9% | 45% | XXX | XXX | XXX |
| EBITDA | -$154M | -$129M | XXX | XXX | XXX |
| EBITDA Margin | -225% | -179% | XXX | XXX | XXX |
| Net Profit | -$225M | -$148M | XXX | XXX | XXX |
| Net Margin | -329% | -206% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Pony AI's stock price is $5.
Pony AI has current market cap of $1.9B, and EV of $1.1B.
See Pony AI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.9B | XXX | XXX | XXX | XXX | $-1.83 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Pony AI has market cap of $1.9B and EV of $1.1B.
Pony AI's trades at 14.3x LTM EV/Revenue multiple, and -4.8x LTM EBITDA.
Analysts estimate Pony AI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Pony AI and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 15.9x | XXX | XXX | XXX |
| EV/EBITDA | -8.9x | XXX | XXX | XXX |
| P/E | -15.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -9.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPony AI's NTM/LTM revenue growth is 42%
Pony AI's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Pony AI's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Pony AI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Pony AI and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -179% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -137% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 52% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 171% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 223% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alfen | XXX | XXX | XXX | XXX | XXX | XXX |
| Ebusco Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Lion E-Mobility | XXX | XXX | XXX | XXX | XXX | XXX |
| MIC Electronics | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pony AI acquired XXX companies to date.
Last acquisition by Pony AI was XXXXXXXX, XXXXX XXXXX XXXXXX . Pony AI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Pony AI founded? | Pony AI was founded in 2016. |
| Where is Pony AI headquartered? | Pony AI is headquartered in United States of America. |
| How many employees does Pony AI have? | As of today, Pony AI has 1.4K+ employees. |
| Who is the CEO of Pony AI? | Pony AI's CEO is Dr. James Jun Peng. |
| Is Pony AI publicy listed? | Yes, Pony AI is a public company listed on NAS. |
| What is the stock symbol of Pony AI? | Pony AI trades under PONY ticker. |
| When did Pony AI go public? | Pony AI went public in 2024. |
| Who are competitors of Pony AI? | Similar companies to Pony AI include e.g. Alfen, Ebusco Holding, Fastned, Lion E-Mobility. |
| What is the current market cap of Pony AI? | Pony AI's current market cap is $1.9B |
| What is the current revenue of Pony AI? | Pony AI's last 12-month revenue is $80.0M. |
| What is the current EBITDA of Pony AI? | Pony AI's last 12-month EBITDA is -$238M. |
| What is the current EV/Revenue multiple of Pony AI? | Current revenue multiple of Pony AI is 14.3x. |
| What is the current EV/EBITDA multiple of Pony AI? | Current EBITDA multiple of Pony AI is -4.8x. |
| What is the current revenue growth of Pony AI? | Pony AI revenue growth between 2023 and 2024 was 5%. |
| Is Pony AI profitable? | Yes, Pony AI is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
