Sign up to access all valuation multiples
Note Inc is engaged in the operation of C2C content platform.
2011
n/a
LTM Revenue $25.9M
Last FY EBITDA $0.6M
$132M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Note has a last 12-month revenue (LTM) of $25.9M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Note achieved revenue of $22.3M and an EBITDA of $0.6M.
Note expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Note valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $25.9M | XXX | $22.3M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $21.0M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 94% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $0.6M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 3% | XXX | XXX | XXX |
| EBIT | $0.4M | XXX | $0.4M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $0.7M | XXX | $0.7M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 3, 2025, Note's stock price is JPY 1300 (or $9).
Note has current market cap of JPY 21.6B (or $146M), and EV of JPY 19.7B (or $132M).
See Note trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $132M | $146M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 3, 2025, Note has market cap of $146M and EV of $132M.
Note's trades at 5.8x EV/Revenue multiple, and -54.8x EV/EBITDA.
Equity research analysts estimate Note's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Note has a P/E ratio of 206.1x.
See valuation multiples for Note and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $146M | XXX | $146M | XXX | XXX | XXX |
| EV (current) | $132M | XXX | $132M | XXX | XXX | XXX |
| EV/Revenue | 5.1x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -54.8x | XXX | XXX | XXX |
| EV/EBIT | 299.3x | XXX | 362.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 206.1x | XXX | 216.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -63.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNote's last 12 month revenue growth is 22%
Note's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Note's rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Note's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Note and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 9% | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 92% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| CM.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubber | XXX | XXX | XXX | XXX | XXX | XXX |
| Netbay | XXX | XXX | XXX | XXX | XXX | XXX |
| Tanla Platforms | XXX | XXX | XXX | XXX | XXX | XXX |
| GBS Software | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Note acquired XXX companies to date.
Last acquisition by Note was XXXXXXXX, XXXXX XXXXX XXXXXX . Note acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Note founded? | Note was founded in 2011. |
| Where is Note headquartered? | Note is headquartered in Japan. |
| Is Note publicy listed? | Yes, Note is a public company listed on TKS. |
| What is the stock symbol of Note? | Note trades under 5243 ticker. |
| When did Note go public? | Note went public in 2022. |
| Who are competitors of Note? | Similar companies to Note include e.g. CM.com, Dubber, Netbay, Tanla Platforms. |
| What is the current market cap of Note? | Note's current market cap is $146M |
| What is the current revenue of Note? | Note's last 12 months revenue is $25.9M. |
| What is the current revenue growth of Note? | Note revenue growth (NTM/LTM) is 22%. |
| What is the current EV/Revenue multiple of Note? | Current revenue multiple of Note is 5.1x. |
| Is Note profitable? | Yes, Note is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
