Switch theme
Sign up to access all valuation multiples
Nordrest Holding AB is a restaurant group with a focus on natural guest flows and contract-based meal solutions. Its offer includes meal solutions adapted to each customer's needs and ready-made brand concepts such as Taste by Nordrest, Togo by Nordrest, Pocket by Nordrest, La Girafe, Dinners and Way Cup. The company operates within the customer groups Defence, Companies, Schools, Colleges & Universities, Hospitals & Elderly Care and Travel.
2014
1.4K+
LTM Revenue $217M
LTM EBITDA $22.5M
$191M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nordrest Holding has a last 12-month revenue (LTM) of $217M and a last 12-month EBITDA of $22.5M.
In the most recent fiscal year, Nordrest Holding achieved revenue of $197M and an EBITDA of $20.7M.
Nordrest Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nordrest Holding valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $217M | XXX | $197M | XXX | XXX | XXX |
| Gross Profit | $217M | XXX | $68.9M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $22.5M | XXX | $20.7M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $19.0M | XXX | $18.1M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $14.4M | XXX | $12.3M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Nordrest Holding's stock price is SEK 162 (or $17).
Nordrest Holding has current market cap of SEK 2.0B (or $207M), and EV of SEK 1.9B (or $191M).
See Nordrest Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $191M | $207M | XXX | XXX | XXX | XXX | $1.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Nordrest Holding has market cap of $207M and EV of $191M.
Nordrest Holding's trades at 1.0x EV/Revenue multiple, and 9.2x EV/EBITDA.
Equity research analysts estimate Nordrest Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nordrest Holding has a P/E ratio of 14.4x.
See valuation multiples for Nordrest Holding and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $207M | XXX | $207M | XXX | XXX | XXX |
| EV (current) | $191M | XXX | $191M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | 9.2x | XXX | XXX | XXX |
| EV/EBIT | 10.0x | XXX | 10.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.4x | XXX | 16.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 17.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNordrest Holding's last 12 month revenue growth is 18%
Nordrest Holding's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $37K for the same period.
Nordrest Holding's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nordrest Holding's rule of X is 57% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Nordrest Holding and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | 21% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 57% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $37K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nordrest Holding acquired XXX companies to date.
Last acquisition by Nordrest Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . Nordrest Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Nordrest Holding founded? | Nordrest Holding was founded in 2014. |
| Where is Nordrest Holding headquartered? | Nordrest Holding is headquartered in Sweden. |
| How many employees does Nordrest Holding have? | As of today, Nordrest Holding has 1.4K+ employees. |
| Is Nordrest Holding publicy listed? | Yes, Nordrest Holding is a public company listed on STO. |
| What is the stock symbol of Nordrest Holding? | Nordrest Holding trades under NREST ticker. |
| When did Nordrest Holding go public? | Nordrest Holding went public in 2024. |
| Who are competitors of Nordrest Holding? | Similar companies to Nordrest Holding include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Nordrest Holding? | Nordrest Holding's current market cap is $207M |
| What is the current revenue of Nordrest Holding? | Nordrest Holding's last 12 months revenue is $217M. |
| What is the current revenue growth of Nordrest Holding? | Nordrest Holding revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Nordrest Holding? | Current revenue multiple of Nordrest Holding is 0.9x. |
| Is Nordrest Holding profitable? | Yes, Nordrest Holding is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Nordrest Holding? | Nordrest Holding's last 12 months EBITDA is $22.5M. |
| What is Nordrest Holding's EBITDA margin? | Nordrest Holding's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Nordrest Holding? | Current EBITDA multiple of Nordrest Holding is 8.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
