New Horizon Aircraft - Public Comps and Valuation Multiples

New Horizon Aircraft Overview

About New Horizon Aircraft

New Horizon Aircraft Ltd is an aerospace Original Equipment Manufacturer that is designing and building a next-generation hybrid electric vertical take-off and landing aircraft for the regional air mobility market. Its aircraft will offer a more efficient way to move people and goods at a regional scale, help to connect remote communities, and advance its ability to deal with an increasing number of climate-related natural disasters such as wildfires, floods, and droughts. The company aims to deliver a hybrid electric 7-seat aircraft, called the Cavorite X7, that can take off and land vertically like and helicopter.

Founded

2022

HQ

Employees

Website

horizonaircraft.com

Sectors

Defense Systems

Financials

LTM Revenue $0.3M

LTM EBITDA -$5.5M

EV

$108M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

New Horizon Aircraft Financials

As of September 2025, New Horizon Aircraft reported last 12-month revenue of $0.3M and EBITDA of -$5.5M.

In the same period, New Horizon Aircraft generated -$0.4M in LTM gross profit and -$1.3M in net income.

See New Horizon Aircraft valuation multiples based on analyst estimates

New Horizon Aircraft P&L

In the most recent fiscal year, New Horizon Aircraft reported EBITDA of -$13.4M.

New Horizon Aircraft expects next 12-month revenue of XXX and NTM EBITDA of XXX

See New Horizon Aircraft valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$0.3M	XXX	n/a	XXX	XXX	XXX
Gross Profit	-$0.4M	XXX	n/a	XXX	XXX	XXX
Gross Margin	-155%	XXX	n/a	XXX	XXX	XXX
EBITDA	-$5.5M	XXX	-$13.4M	XXX	XXX	XXX
EBITDA Margin	-2151%	XXX	n/a	XXX	XXX	XXX
EBIT	-$7.5M	XXX	-$13.6M	XXX	XXX	XXX
EBIT Margin	-2925%	XXX	n/a	XXX	XXX	XXX
Net Profit	-$1.3M	XXX	$5.2M	XXX	XXX	XXX
Net Margin	-511%	XXX	n/a	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for New Horizon Aircraft including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $0.3M. EBITDA for the last twelve months was -$5.5M.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$0.3M	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	-$0.4M	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	-155.0% gross margin	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$5.5M	Analyst estimates available to subscribers	-$13.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	-2151.4% EBITDA margin	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$7.5M	Analyst estimates available to subscribers	-$13.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-2924.5% EBIT margin	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$1.3M	Analyst estimates available to subscribers	$5.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-511.2% net profit margin	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for New Horizon Aircraft

This financial data table provides comprehensive performance metrics for New Horizon Aircraft, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

New Horizon Aircraft generated $0.3M in revenue over the last twelve months.
The company achieved -$5.5M in EBITDA over the last twelve months.
Gross profit for the last twelve months was -$0.4M.
Net income over the last twelve months reached -$1.3M.

Fiscal Year Performance

Fiscal year EBITDA was -$13.4M.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for New Horizon Aircraft. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

New Horizon Aircraft Stock Performance

New Horizon Aircraft has current market cap of $109M, and EV of $108M.

Market Cap Evolution

New Horizon Aircraft Stock Data

As of October 3, 2025, New Horizon Aircraft's stock price is $3.

See New Horizon Aircraft trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$108M	$109M	XXX	XXX	XXX	XXX	$-0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

New Horizon Aircraft Valuation Multiples

New Horizon Aircraft's trades at n/a EV/Revenue multiple, and -11.1x EV/EBITDA.

See valuation multiples for New Horizon Aircraft and 15K+ public comps

New Horizon Aircraft Financial Valuation Multiples

As of October 3, 2025, New Horizon Aircraft has market cap of $109M and EV of $108M.

Equity research analysts estimate New Horizon Aircraft's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

New Horizon Aircraft has a P/E ratio of -59.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$109M	XXX	$109M	XXX	XXX	XXX
EV (current)	$108M	XXX	$108M	XXX	XXX	XXX
EV/Revenue	300.8x	XXX	n/a	XXX	XXX	XXX
EV/EBITDA	-14.0x	XXX	-11.1x	XXX	XXX	XXX
EV/EBIT	-10.3x	XXX	-11.0x	XXX	XXX	XXX
EV/Gross Profit	-194.0x	XXX	n/a	XXX	XXX	XXX
P/E	-59.3x	XXX	-297.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-15.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get New Horizon Aircraft Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

New Horizon Aircraft Margins & Growth Rates

New Horizon Aircraft's last 12 month revenue growth is 917%

New Horizon Aircraft's revenue per employee in the last FY averaged n/a, while opex per employee averaged $0.5M for the same period.

New Horizon Aircraft's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

New Horizon Aircraft's rule of X is 141% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for New Horizon Aircraft and other 15K+ public comps

New Horizon Aircraft Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	917%	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	-2151%	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	92%	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	141%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial