Mynaric - Public Comps and Valuation Multiples

Mynaric Overview

About Mynaric

Mynaric AG operates in the communication equipment business sector. The company is engaged in the manufacture and sale of products and projects and the provision of services in the field of laser technology, in particular in the aerospace, telematics, and satellite services sectors. It operates in two segments: Air and Space. The space segment comprises CONDOR terminals, and the Air segment comprises HAWK terminals. The company's product portfolio consists of Optical ground stations, Air-to-ground terminals, Air-to-air terminals, Space terminals, and Custom products and subcomponents. Its applications consist of high-altitude networks, remote eyes, satellite constellations, earth observation satellites, and others. Geographically, its key revenue is derived from the United States.

Founded

2009

HQ

Employees

314

Website

mynaric.com

Sectors

Satellite Communications
Electronic Equipment
Networking Hardware
DeepTech
SpaceTech

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$74.1M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Mynaric Financials

Mynaric has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Mynaric achieved revenue of $5.8M and an EBITDA of -$76.3M.

Mynaric expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Mynaric valuation multiples based on analyst estimates

Mynaric P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$5.8M	n/a	XXX	XXX	XXX
Gross Profit	-$3.3M	-$9.3M	XXX	XXX	XXX
Gross Margin	-57%	NaN%	XXX	XXX	XXX
EBITDA	-$76.3M	n/a	XXX	XXX	XXX
EBITDA Margin	-1319%	NaN%	XXX	XXX	XXX
Net Profit	-$48.8M	-$79.2M	XXX	XXX	XXX
Net Margin	-844%	NaN%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Mynaric Stock Performance

As of April 15, 2025, Mynaric's stock price is EUR 1 (or $1).

Mynaric has current market cap of EUR 4.9M (or $5.3M), and EV of EUR 69.0M (or $74.1M).

See Mynaric trading valuation data

Mynaric Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$74.1M	$5.3M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Mynaric Valuation Multiples

As of April 15, 2025, Mynaric has market cap of $5.3M and EV of $74.1M.

Mynaric's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Mynaric's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Mynaric and 10K+ public comps

Mynaric Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$74.1M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Mynaric Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Mynaric Valuation Multiples

Mynaric's NTM/LTM revenue growth is n/a

Mynaric's revenue per employee for the last fiscal year averaged $18K, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Mynaric's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Mynaric's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Mynaric and other 10K+ public comps

Mynaric Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	n/a	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$18K	XXX	XXX	XXX	XXX
Opex per Employee	$0.2M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	21%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	922%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	1164%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry