Switch theme
Sign up to access all valuation multiples
Mynaric AG operates in the communication equipment business sector. The company is engaged in the manufacture and sale of products and projects and the provision of services in the field of laser technology, in particular in the aerospace, telematics, and satellite services sectors. It operates in two segments: Air and Space. The space segment comprises CONDOR terminals, and the Air segment comprises HAWK terminals. The company's product portfolio consists of Optical ground stations, Air-to-ground terminals, Air-to-air terminals, Space terminals, and Custom products and subcomponents. Its applications consist of high-altitude networks, remote eyes, satellite constellations, earth observation satellites, and others. Geographically, its key revenue is derived from the United States.
2009
314
Last FY Revenue $6.1M
Last FY EBITDA -$79.8M
$76.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Mynaric achieved revenue of $6.1M and an EBITDA of -$79.8M.
Mynaric expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mynaric valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $6.1M | XXX | XXX | XXX |
| Gross Profit | XXX | -$12.7M | XXX | XXX | XXX |
| Gross Margin | XXX | -210% | XXX | XXX | XXX |
| EBITDA | XXX | -$79.8M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -1319% | XXX | XXX | XXX |
| EBIT | XXX | -$83.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | -1374% | XXX | XXX | XXX |
| Net Profit | XXX | -$105M | XXX | XXX | XXX |
| Net Margin | XXX | -1735% | XXX | XXX | XXX |
| Net Debt | XXX | $43.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mynaric's stock price is EUR 1 (or $1).
Mynaric has current market cap of EUR 3.8M (or $4.3M), and EV of EUR 67.9M (or $76.3M).
See Mynaric trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $76.3M | $4.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mynaric has market cap of $4.3M and EV of $76.3M.
Mynaric's trades at 12.6x EV/Revenue multiple, and -1.0x EV/EBITDA.
Equity research analysts estimate Mynaric's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mynaric's P/E ratio is not available.
See valuation multiples for Mynaric and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.3M | XXX | $4.3M | XXX | XXX | XXX |
| EV (current) | $76.3M | XXX | $76.3M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 12.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -1.0x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -0.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -0.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -2.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMynaric's revenue per employee in the last FY averaged $19K, while opex per employee averaged $0.2M for the same period.
Mynaric's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mynaric's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mynaric and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -1319% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $19K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 1164% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Globalstar | XXX | XXX | XXX | XXX | XXX | XXX |
| Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
| Nelco | XXX | XXX | XXX | XXX | XXX | XXX |
| Nilesat | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mynaric acquired XXX companies to date.
Last acquisition by Mynaric was XXXXXXXX, XXXXX XXXXX XXXXXX . Mynaric acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mynaric founded? | Mynaric was founded in 2009. |
| Where is Mynaric headquartered? | Mynaric is headquartered in Germany. |
| How many employees does Mynaric have? | As of today, Mynaric has 314 employees. |
| Who is the CEO of Mynaric? | Mynaric's CEO is Mr. Mustafa Veziroglu. |
| Is Mynaric publicy listed? | Yes, Mynaric is a public company listed on FRA. |
| What is the stock symbol of Mynaric? | Mynaric trades under M0YN ticker. |
| When did Mynaric go public? | Mynaric went public in 2017. |
| Who are competitors of Mynaric? | Similar companies to Mynaric include e.g. Space42, Globalstar, Thaicom, Nelco. |
| What is the current market cap of Mynaric? | Mynaric's current market cap is $4.3M |
| Is Mynaric profitable? | Yes, Mynaric is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
