Monogatari Corp is a Japanese company mainly engaged in the business of direct operation of restaurants and the management of franchise chains. The company operates stores in Japan and other countries. It offers okonomiyaki, grilled meat, noodles and other food items.
1969
5.8K+
LTM Revenue $855M
LTM EBITDA $96.9M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Monogatari has a last 12-month revenue (LTM) of $855M and a last 12-month EBITDA of $96.9M.
In the most recent fiscal year, Monogatari achieved revenue of $742M and an EBITDA of $87.1M.
Monogatari expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Monogatari valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $855M | XXX | $742M | XXX | XXX | XXX |
Gross Profit | $556M | XXX | $485M | XXX | XXX | XXX |
Gross Margin | 65% | XXX | 65% | XXX | XXX | XXX |
EBITDA | $96.9M | XXX | $87.1M | XXX | XXX | XXX |
EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
EBIT | $65.3M | XXX | $56.5M | XXX | XXX | XXX |
EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
Net Profit | $44.2M | XXX | $39.0M | XXX | XXX | XXX |
Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $18.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 16, 2025, Monogatari's stock price is JPY 3805 (or $26).
Monogatari has current market cap of JPY 147B (or $1.0B), and EV of JPY 145B (or $1.0B).
See Monogatari trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$1.0B | $1.0B | XXX | XXX | XXX | XXX | $1.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 16, 2025, Monogatari has market cap of $1.0B and EV of $1.0B.
Monogatari's trades at 1.3x EV/Revenue multiple, and 10.9x EV/EBITDA.
Equity research analysts estimate Monogatari's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Monogatari has a P/E ratio of 23.0x.
See valuation multiples for Monogatari and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
EV (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
EV/Revenue | 1.2x | XXX | 1.3x | XXX | XXX | XXX |
EV/EBITDA | 10.3x | XXX | 10.9x | XXX | XXX | XXX |
EV/EBIT | 15.3x | XXX | 16.5x | XXX | XXX | XXX |
EV/Gross Profit | 1.8x | XXX | n/a | XXX | XXX | XXX |
P/E | 23.0x | XXX | 24.5x | XXX | XXX | XXX |
EV/FCF | 79.5x | XXX | 122.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMonogatari's last 12 month revenue growth is 12%
Monogatari's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Monogatari's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Monogatari's rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Monogatari and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 12% | XXX | 12% | XXX | XXX | XXX |
EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
EBITDA Growth | 16% | XXX | 14% | XXX | XXX | XXX |
Rule of 40 | 23% | XXX | 23% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 40% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 58% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Monogatari acquired XXX companies to date.
Last acquisition by Monogatari was XXXXXXXX, XXXXX XXXXX XXXXXX . Monogatari acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Monogatari founded? | Monogatari was founded in 1969. |
Where is Monogatari headquartered? | Monogatari is headquartered in Japan. |
How many employees does Monogatari have? | As of today, Monogatari has 5.8K+ employees. |
Is Monogatari publicy listed? | Yes, Monogatari is a public company listed on TKS. |
What is the stock symbol of Monogatari? | Monogatari trades under 3097 ticker. |
When did Monogatari go public? | Monogatari went public in 2008. |
Who are competitors of Monogatari? | Similar companies to Monogatari include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
What is the current market cap of Monogatari? | Monogatari's current market cap is $1.0B |
What is the current revenue of Monogatari? | Monogatari's last 12 months revenue is $855M. |
What is the current revenue growth of Monogatari? | Monogatari revenue growth (NTM/LTM) is 12%. |
What is the current EV/Revenue multiple of Monogatari? | Current revenue multiple of Monogatari is 1.2x. |
Is Monogatari profitable? | Yes, Monogatari is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Monogatari? | Monogatari's last 12 months EBITDA is $96.9M. |
What is Monogatari's EBITDA margin? | Monogatari's last 12 months EBITDA margin is 11%. |
What is the current EV/EBITDA multiple of Monogatari? | Current EBITDA multiple of Monogatari is 10.3x. |
What is the current FCF of Monogatari? | Monogatari's last 12 months FCF is $12.6M. |
What is Monogatari's FCF margin? | Monogatari's last 12 months FCF margin is 1%. |
What is the current EV/FCF multiple of Monogatari? | Current FCF multiple of Monogatari is 79.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.