Switch theme
Sign up to access all valuation multiples
Monogatari Corp is a Japanese company mainly engaged in the business of direct operation of restaurants and the management of franchise chains. The company operates stores in Japan and other countries. It offers okonomiyaki, grilled meat, noodles and other food items.
1969
5.8K+
LTM Revenue $795M
LTM EBITDA $91.5M
$899M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Monogatari has a last 12-month revenue of $795M and a last 12-month EBITDA of $91.5M.
In the most recent fiscal year, Monogatari achieved revenue of $712M and an EBITDA of $83.6M.
Monogatari expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Monogatari valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $613M | $712M | XXX | XXX | XXX |
| Gross Profit | $318M | $400M | XXX | XXX | XXX |
| Gross Margin | 52% | 56% | XXX | XXX | XXX |
| EBITDA | $69.6M | $83.6M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 12% | XXX | XXX | XXX |
| Net Profit | $24.8M | $31.2M | XXX | XXX | XXX |
| Net Margin | 4% | 4% | XXX | XXX | XXX |
| Net Debt | $14.1M | $19.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Monogatari's stock price is JPY 3580 (or $24).
Monogatari has current market cap of JPY 138B (or $916M), and EV of JPY 135B (or $899M).
See Monogatari trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $899M | $916M | XXX | XXX | XXX | XXX | $1.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Monogatari has market cap of $916M and EV of $899M.
Monogatari's trades at 1.1x LTM EV/Revenue multiple, and 9.8x LTM EBITDA.
Analysts estimate Monogatari's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Monogatari and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $899M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 10.2x | XXX | XXX | XXX |
| P/E | 23.1x | XXX | XXX | XXX |
| P/E/Growth | 1.8x | XXX | XXX | XXX |
| EV/FCF | 209.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMonogatari's NTM/LTM revenue growth is 12%
Monogatari's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Monogatari's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Monogatari's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Monogatari and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 58% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Monogatari acquired XXX companies to date.
Last acquisition by Monogatari was XXXXXXXX, XXXXX XXXXX XXXXXX . Monogatari acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Monogatari founded? | Monogatari was founded in 1969. |
| Where is Monogatari headquartered? | Monogatari is headquartered in Japan. |
| How many employees does Monogatari have? | As of today, Monogatari has 5.8K+ employees. |
| Is Monogatari publicy listed? | Yes, Monogatari is a public company listed on TKS. |
| What is the stock symbol of Monogatari? | Monogatari trades under 3097 ticker. |
| When did Monogatari go public? | Monogatari went public in 2008. |
| Who are competitors of Monogatari? | Similar companies to Monogatari include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Monogatari? | Monogatari's current market cap is $916M |
| What is the current revenue of Monogatari? | Monogatari's last 12-month revenue is $795M. |
| What is the current EBITDA of Monogatari? | Monogatari's last 12-month EBITDA is $91.5M. |
| What is the current EV/Revenue multiple of Monogatari? | Current revenue multiple of Monogatari is 1.1x. |
| What is the current EV/EBITDA multiple of Monogatari? | Current EBITDA multiple of Monogatari is 9.8x. |
| What is the current revenue growth of Monogatari? | Monogatari revenue growth between 2023 and 2024 was 16%. |
| Is Monogatari profitable? | Yes, Monogatari is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
