Switch theme
Sign up to access all valuation multiples
Merit Interactive Co Ltd is a provider of integrated mobile Internet services based on big data.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Merit Interactive Co has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Merit Interactive Co achieved revenue of $64.8M and an EBITDA of -$2.0M.
Merit Interactive Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Merit Interactive Co valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $59.2M | $64.8M | XXX | XXX | XXX |
| Gross Profit | $45.5M | $40.6M | XXX | XXX | XXX |
| Gross Margin | 77% | 63% | XXX | XXX | XXX |
| EBITDA | -$5.7M | -$2.0M | XXX | XXX | XXX |
| EBITDA Margin | -10% | -3% | XXX | XXX | XXX |
| Net Profit | $3.6M | -$6.9M | XXX | XXX | XXX |
| Net Margin | 6% | -11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Merit Interactive Co's stock price is CNY 36 (or $5).
Merit Interactive Co has current market cap of CNY 14.1B (or $1.9B), and EV of CNY 13.7B (or $1.9B).
See Merit Interactive Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.9B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Merit Interactive Co has market cap of $1.9B and EV of $1.9B.
Merit Interactive Co's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Merit Interactive Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Merit Interactive Co and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 29.1x | XXX | XXX | XXX |
| EV/EBITDA | -946.6x | XXX | XXX | XXX |
| P/E | -218.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -126.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMerit Interactive Co's NTM/LTM revenue growth is n/a
Merit Interactive Co's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Merit Interactive Co's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Merit Interactive Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Merit Interactive Co and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -65% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 71% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| Globalstar | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Merit Interactive Co acquired XXX companies to date.
Last acquisition by Merit Interactive Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Merit Interactive Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Merit Interactive Co founded? | Merit Interactive Co was founded in 2010. |
| Where is Merit Interactive Co headquartered? | Merit Interactive Co is headquartered in China. |
| Is Merit Interactive Co publicy listed? | Yes, Merit Interactive Co is a public company listed on SHE. |
| What is the stock symbol of Merit Interactive Co? | Merit Interactive Co trades under 300766 ticker. |
| When did Merit Interactive Co go public? | Merit Interactive Co went public in 2019. |
| Who are competitors of Merit Interactive Co? | Similar companies to Merit Interactive Co include e.g. e&, Space42, Jordan Telecom, KPN. |
| What is the current market cap of Merit Interactive Co? | Merit Interactive Co's current market cap is $1.9B |
| What is the current revenue growth of Merit Interactive Co? | Merit Interactive Co revenue growth between 2023 and 2024 was 9%. |
| Is Merit Interactive Co profitable? | Yes, Merit Interactive Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
