Switch theme
Sign up to access all valuation multiples
Mazagon Dock Shipbuilders Ltd is a defense public sector undertaking shipyard under the Ministry of Defence. The Company is engaged in building and repairing of ships, submarines, various types of vessels, and related engineering products for its customers. The company's activities are the construction of warships, submarines, and merchant ships with facilities situated in Mumbai and Nhava.
1934
6.7K+
LTM Revenue $1.4B
LTM EBITDA $262M
$14.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mazagon Dock has a last 12-month revenue (LTM) of $1.4B and a last 12-month EBITDA of $262M.
In the most recent fiscal year, Mazagon Dock achieved revenue of $1.1B and an EBITDA of $295M.
Mazagon Dock expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mazagon Dock valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.4B | XXX | $1.1B | XXX | XXX | XXX |
| Gross Profit | $683M | XXX | $285M | XXX | XXX | XXX |
| Gross Margin | 49% | XXX | 27% | XXX | XXX | XXX |
| EBITDA | $262M | XXX | $295M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 28% | XXX | XXX | XXX |
| EBIT | $246M | XXX | $157M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $297M | XXX | $227M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mazagon Dock's stock price is INR 3480 (or $41).
Mazagon Dock has current market cap of INR 1.40T (or $16.4B), and EV of INR 1.26T (or $14.8B).
See Mazagon Dock trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.8B | $16.4B | XXX | XXX | XXX | XXX | $0.73 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mazagon Dock has market cap of $16.4B and EV of $14.8B.
Mazagon Dock's trades at 14.5x EV/Revenue multiple, and 55.9x EV/EBITDA.
Equity research analysts estimate Mazagon Dock's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mazagon Dock has a P/E ratio of 55.4x.
See valuation multiples for Mazagon Dock and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $16.4B | XXX | $16.4B | XXX | XXX | XXX |
| EV (current) | $14.8B | XXX | $14.8B | XXX | XXX | XXX |
| EV/Revenue | 10.5x | XXX | 14.5x | XXX | XXX | XXX |
| EV/EBITDA | 56.5x | XXX | 55.9x | XXX | XXX | XXX |
| EV/EBIT | 60.1x | XXX | 106.7x | XXX | XXX | XXX |
| EV/Gross Profit | 21.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 55.4x | XXX | 81.0x | XXX | XXX | XXX |
| EV/FCF | -1382.0x | XXX | 184.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMazagon Dock's last 12 month revenue growth is 28%
Mazagon Dock's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $19K for the same period.
Mazagon Dock's rule of 40 is 54% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mazagon Dock's rule of X is 89% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mazagon Dock and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 28% | XXX | 42% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | 47% | XXX | 30% | XXX | XXX | XXX |
| Rule of 40 | 54% | XXX | 54% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 89% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $19K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mazagon Dock acquired XXX companies to date.
Last acquisition by Mazagon Dock was XXXXXXXX, XXXXX XXXXX XXXXXX . Mazagon Dock acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mazagon Dock founded? | Mazagon Dock was founded in 1934. |
| Where is Mazagon Dock headquartered? | Mazagon Dock is headquartered in India. |
| How many employees does Mazagon Dock have? | As of today, Mazagon Dock has 6.7K+ employees. |
| Is Mazagon Dock publicy listed? | Yes, Mazagon Dock is a public company listed on BOM. |
| What is the stock symbol of Mazagon Dock? | Mazagon Dock trades under 543237 ticker. |
| When did Mazagon Dock go public? | Mazagon Dock went public in 2020. |
| Who are competitors of Mazagon Dock? | Similar companies to Mazagon Dock include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Mazagon Dock? | Mazagon Dock's current market cap is $16.4B |
| What is the current revenue of Mazagon Dock? | Mazagon Dock's last 12 months revenue is $1.4B. |
| What is the current revenue growth of Mazagon Dock? | Mazagon Dock revenue growth (NTM/LTM) is 28%. |
| What is the current EV/Revenue multiple of Mazagon Dock? | Current revenue multiple of Mazagon Dock is 10.5x. |
| Is Mazagon Dock profitable? | Yes, Mazagon Dock is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mazagon Dock? | Mazagon Dock's last 12 months EBITDA is $262M. |
| What is Mazagon Dock's EBITDA margin? | Mazagon Dock's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Mazagon Dock? | Current EBITDA multiple of Mazagon Dock is 56.5x. |
| What is the current FCF of Mazagon Dock? | Mazagon Dock's last 12 months FCF is -$10.7M. |
| What is Mazagon Dock's FCF margin? | Mazagon Dock's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Mazagon Dock? | Current FCF multiple of Mazagon Dock is -1382.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
