Switch theme
Sign up to access all valuation multiples
Mazagon Dock Shipbuilders Ltd is a defense public sector undertaking shipyard under the Ministry of Defence. The Company is engaged in building and repairing of ships, submarines, various types of vessels, and related engineering products for its customers. The company's activities are the construction of warships, submarines, and merchant ships with facilities situated in Mumbai and Nhava.
1934
6.7K+
LTM Revenue $1.5B
LTM EBITDA $321M
$9.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mazagon Dock has a last 12-month revenue of $1.5B and a last 12-month EBITDA of $321M.
In the most recent fiscal year, Mazagon Dock achieved revenue of $1.1B and an EBITDA of $292M.
Mazagon Dock expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mazagon Dock valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $881M | $1.1B | XXX | XXX | XXX |
| Gross Profit | $193M | $229M | XXX | XXX | XXX |
| Gross Margin | 22% | 22% | XXX | XXX | XXX |
| EBITDA | $173M | $292M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 28% | XXX | XXX | XXX |
| Net Profit | $70.9M | $130M | XXX | XXX | XXX |
| Net Margin | 8% | 12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mazagon Dock's stock price is INR 2432 (or $28).
Mazagon Dock has current market cap of INR 981B (or $11.4B), and EV of INR 842B (or $9.8B).
See Mazagon Dock trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.8B | $11.4B | XXX | XXX | XXX | XXX | $0.81 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mazagon Dock has market cap of $11.4B and EV of $9.8B.
Mazagon Dock's trades at 6.6x LTM EV/Revenue multiple, and 30.4x LTM EBITDA.
Analysts estimate Mazagon Dock's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mazagon Dock and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.8B | XXX | XXX | XXX |
| EV/Revenue | 7.1x | XXX | XXX | XXX |
| EV/EBITDA | 31.3x | XXX | XXX | XXX |
| P/E | 38.0x | XXX | XXX | XXX |
| P/E/Growth | 2.0x | XXX | XXX | XXX |
| EV/FCF | -2252.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMazagon Dock's NTM/LTM revenue growth is 18%
Mazagon Dock's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $19K for the same period.
Over next 12 months, Mazagon Dock's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mazagon Dock's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mazagon Dock and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 69% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $19K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mazagon Dock acquired XXX companies to date.
Last acquisition by Mazagon Dock was XXXXXXXX, XXXXX XXXXX XXXXXX . Mazagon Dock acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mazagon Dock founded? | Mazagon Dock was founded in 1934. |
| Where is Mazagon Dock headquartered? | Mazagon Dock is headquartered in India. |
| How many employees does Mazagon Dock have? | As of today, Mazagon Dock has 6.7K+ employees. |
| Is Mazagon Dock publicy listed? | Yes, Mazagon Dock is a public company listed on BOM. |
| What is the stock symbol of Mazagon Dock? | Mazagon Dock trades under 543237 ticker. |
| When did Mazagon Dock go public? | Mazagon Dock went public in 2020. |
| Who are competitors of Mazagon Dock? | Similar companies to Mazagon Dock include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Mazagon Dock? | Mazagon Dock's current market cap is $11.4B |
| What is the current revenue of Mazagon Dock? | Mazagon Dock's last 12-month revenue is $1.5B. |
| What is the current EBITDA of Mazagon Dock? | Mazagon Dock's last 12-month EBITDA is $321M. |
| What is the current EV/Revenue multiple of Mazagon Dock? | Current revenue multiple of Mazagon Dock is 6.6x. |
| What is the current EV/EBITDA multiple of Mazagon Dock? | Current EBITDA multiple of Mazagon Dock is 30.4x. |
| What is the current revenue growth of Mazagon Dock? | Mazagon Dock revenue growth between 2023 and 2024 was 20%. |
| Is Mazagon Dock profitable? | Yes, Mazagon Dock is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
