🚀 VC round data is live in beta, check it out!
Luckin Coffee Valuation Multiples
Discover revenue and EBITDA valuation multiples for Luckin Coffee and similar public comparables like Indian Hotels, Haidilao, Texas Roadhouse, Zensho Holdings and more.
Luckin Coffee Overview
About Luckin Coffee
Luckin Coffee Inc is a China based company engaged in operation of coffee stores. It sources its Arabica coffee beans from various suppliers and engage World Barista Champion teams to design its coffee recipes. The company also has partnered with suppliers for other products such as juices and light meals.
Founded
2017
HQ
Employees
84.2K
Website
Sectors
Financials (LTM)
EV
$10B
Luckin Coffee Financials
Luckin Coffee reported last 12-month revenue of $8B and EBITDA of $1B.
In the same LTM period, Luckin Coffee generated $5B in gross profit, $1B in EBITDA, and $563M in net income.
Revenue (LTM)
Luckin Coffee P&L
In the most recent fiscal year, Luckin Coffee reported revenue of $7B and EBITDA of $1B.
Luckin Coffee expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $8B | XXX | $7B | XXX | XXX | XXX |
| Gross Profit | $5B | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | 61% | XXX | 36% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $563M | XXX | $528M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Luckin Coffee Stock Performance
Luckin Coffee has current market cap of $10B, and enterprise value of $10B.
Market Cap Evolution
Luckin Coffee's stock price is $33.79.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10B | $10B | 0.0% | XXX | XXX | XXX | $1.84 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialLuckin Coffee Valuation Multiples
Luckin Coffee trades at 1.2x EV/Revenue multiple, and 9.3x EV/EBITDA.
EV / Revenue (LTM)
Luckin Coffee Financial Valuation Multiples
As of April 19, 2026, Luckin Coffee has market cap of $10B and EV of $10B.
Equity research analysts estimate Luckin Coffee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Luckin Coffee has a P/E ratio of 17.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10B | XXX | $10B | XXX | XXX | XXX |
| EV (current) | $10B | XXX | $10B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 9.3x | XXX | 9.5x | XXX | XXX | XXX |
| EV/EBIT | 11.8x | XXX | 12.6x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | 3.6x | XXX | XXX | XXX |
| P/E | 17.2x | XXX | 18.3x | XXX | XXX | XXX |
| EV/FCF | 19.5x | XXX | 18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Luckin Coffee Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Luckin Coffee Margins & Growth Rates
Luckin Coffee's revenue in the last 12 month grew by 19%.
Luckin Coffee's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Luckin Coffee's rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Luckin Coffee's rule of X is 65% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Luckin Coffee Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 34% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 65% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | 6% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Luckin Coffee Public Comps
See public comps and valuation multiples for other Restaurants & Nightlife comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Luckin Coffee | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Haidilao | XXX | XXX | XXX | XXX | XXX | XXX |
| Texas Roadhouse | XXX | XXX | XXX | XXX | XXX | XXX |
| Zensho Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Cava Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Luckin Coffee M&A Activity
Luckin Coffee acquired XXX companies to date.
Last acquisition by Luckin Coffee was on XXXXXXXX, XXXXX. Luckin Coffee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Luckin Coffee
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialLuckin Coffee Investment Activity
Luckin Coffee invested in XXX companies to date.
Luckin Coffee made its latest investment on XXXXXXXX, XXXXX. Luckin Coffee invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Luckin Coffee
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Luckin Coffee
| When was Luckin Coffee founded? | Luckin Coffee was founded in 2017. |
| Where is Luckin Coffee headquartered? | Luckin Coffee is headquartered in China. |
| How many employees does Luckin Coffee have? | As of today, Luckin Coffee has over 84K employees. |
| Is Luckin Coffee publicly listed? | Yes, Luckin Coffee is a public company listed on OTC Pink Sheets. |
| What is the stock symbol of Luckin Coffee? | Luckin Coffee trades under LKNCY ticker. |
| When did Luckin Coffee go public? | Luckin Coffee went public in 2019. |
| Who are competitors of Luckin Coffee? | Luckin Coffee main competitors are Indian Hotels, Haidilao, Texas Roadhouse, Zensho Holdings. |
| What is the current market cap of Luckin Coffee? | Luckin Coffee's current market cap is $10B. |
| What is the current revenue of Luckin Coffee? | Luckin Coffee's last 12 months revenue is $8B. |
| What is the current revenue growth of Luckin Coffee? | Luckin Coffee revenue growth (NTM/LTM) is 19%. |
| What is the current EV/Revenue multiple of Luckin Coffee? | Current revenue multiple of Luckin Coffee is 1.2x. |
| Is Luckin Coffee profitable? | Yes, Luckin Coffee is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Luckin Coffee? | Luckin Coffee's last 12 months EBITDA is $1B. |
| What is Luckin Coffee's EBITDA margin? | Luckin Coffee's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Luckin Coffee? | Current EBITDA multiple of Luckin Coffee is 9.3x. |
| What is the current FCF of Luckin Coffee? | Luckin Coffee's last 12 months FCF is $490M. |
| What is Luckin Coffee's FCF margin? | Luckin Coffee's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Luckin Coffee? | Current FCF multiple of Luckin Coffee is 19.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.