Switch theme
Sign up to access all valuation multiples
lastminute.com NV operates in the online travel and leisure industry. It offers online tools & technologies for search compare and booking flights, vacation packages, Car rentals, Lifestyle, hotel bookings, and other Ancillary Services. The group operates under several key brands, including lastminute.com, Bravofly, Rumbo, Volagratis, and Jetcost. The company offers services to customers through websites and mobile apps. Its business is spread across various geographical regions including France, the UK, Spain, Switzerland, and internationally. The company's segments include B2B which represents its Meta, Media, and Long-term partnerships (affiliations, white-label, gift cards, corporate rewards), and B2C segment represents its core business offerings, Cruise business, and others.
2016
1.7K+
LTM Revenue $328M
LTM EBITDA $43.2M
$113M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
lastminute.com has a last 12-month revenue of $328M and a last 12-month EBITDA of $43.2M.
In the most recent fiscal year, lastminute.com achieved revenue of $355M and an EBITDA of $48.9M.
lastminute.com expects next 12-month revenue of XXX and NTM EBITDA of XXX
See lastminute.com valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $359M | $355M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | $35.1M | $48.9M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 14% | XXX | XXX | XXX |
| Net Profit | -$17.2M | $7.9M | XXX | XXX | XXX |
| Net Margin | -5% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, lastminute.com's stock price is CHF 13 (or $14).
lastminute.com has current market cap of CHF 135M (or $152M), and EV of CHF 99.7M (or $113M).
See lastminute.com trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $113M | $152M | XXX | XXX | XXX | XXX | $1.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, lastminute.com has market cap of $152M and EV of $113M.
lastminute.com's trades at 0.3x LTM EV/Revenue multiple, and 2.5x LTM EBITDA.
Analysts estimate lastminute.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for lastminute.com and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $113M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 2.3x | XXX | XXX | XXX |
| P/E | 8.6x | XXX | XXX | XXX |
| P/E/Growth | 9.6x | XXX | XXX | XXX |
| EV/FCF | -142.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign Uplastminute.com's NTM/LTM revenue growth is 9%
lastminute.com's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, lastminute.com's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate lastminute.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for lastminute.com and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 39% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 34% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| Yatra India Ltd. | XXX | XXX | XXX | XXX | XXX | XXX |
| HomeToGo | XXX | XXX | XXX | XXX | XXX | XXX |
| Tongcheng Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
lastminute.com acquired XXX companies to date.
Last acquisition by lastminute.com was XXXXXXXX, XXXXX XXXXX XXXXXX . lastminute.com acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was lastminute.com founded? | lastminute.com was founded in 2016. |
| Where is lastminute.com headquartered? | lastminute.com is headquartered in Switzerland. |
| How many employees does lastminute.com have? | As of today, lastminute.com has 1.7K+ employees. |
| Is lastminute.com publicy listed? | Yes, lastminute.com is a public company listed on SWX. |
| What is the stock symbol of lastminute.com? | lastminute.com trades under LMN ticker. |
| When did lastminute.com go public? | lastminute.com went public in 2014. |
| Who are competitors of lastminute.com? | Similar companies to lastminute.com include e.g. Web Travel Group, EaseMyTrip, Yatra India Ltd., HomeToGo. |
| What is the current market cap of lastminute.com? | lastminute.com's current market cap is $152M |
| What is the current revenue of lastminute.com? | lastminute.com's last 12-month revenue is $328M. |
| What is the current EBITDA of lastminute.com? | lastminute.com's last 12-month EBITDA is $43.2M. |
| What is the current EV/Revenue multiple of lastminute.com? | Current revenue multiple of lastminute.com is 0.3x. |
| What is the current EV/EBITDA multiple of lastminute.com? | Current EBITDA multiple of lastminute.com is 2.5x. |
| What is the current revenue growth of lastminute.com? | lastminute.com revenue growth between 2023 and 2024 was -1%. |
| Is lastminute.com profitable? | Yes, lastminute.com is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
