Switch theme
Sign up to access all valuation multiples
lastminute.com NV operates in the online travel and leisure industry. It offers online tools & technologies for search, compare, and booking flights, vacation packages, Car rentals, Lifestyle, hotel bookings, and other Ancillary Services. The group operates under several key brands, including lastminute.com, Bravofly, Rumbo, Volagratis, Jetcost, and others. The company offers services to customers through websites and mobile apps. Its business is spread across various geographical regions, including France, the UK, Spain, Switzerland, and internationally. The company's segments include B2B which represents its Meta, Media, and Long-term partnerships, and the B2C segment represents its core business offerings, Cruise business, and others.
2016
1.7K+
LTM Revenue $349M
LTM EBITDA $47.7M
$138M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
lastminute.com has a last 12-month revenue (LTM) of $349M and a last 12-month EBITDA of $47.7M.
In the most recent fiscal year, lastminute.com achieved revenue of $375M and an EBITDA of $50.6M.
lastminute.com expects next 12-month revenue of XXX and NTM EBITDA of XXX
See lastminute.com valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $349M | XXX | $375M | XXX | XXX | XXX |
| Gross Profit | $349M | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | $47.7M | XXX | $50.6M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $28.6M | XXX | $59.1M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $18.0M | XXX | $18.8M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, lastminute.com's stock price is CHF 16 (or $20).
lastminute.com has current market cap of CHF 174M (or $209M), and EV of CHF 115M (or $138M).
See lastminute.com trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $138M | $209M | XXX | XXX | XXX | XXX | $1.82 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, lastminute.com has market cap of $209M and EV of $138M.
lastminute.com's trades at 0.4x EV/Revenue multiple, and 2.7x EV/EBITDA.
Equity research analysts estimate lastminute.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
lastminute.com has a P/E ratio of 10.9x.
See valuation multiples for lastminute.com and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $209M | XXX | $209M | XXX | XXX | XXX |
| EV (current) | $138M | XXX | $138M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 2.7x | XXX | 2.7x | XXX | XXX | XXX |
| EV/EBIT | 4.5x | XXX | 2.3x | XXX | XXX | XXX |
| EV/Gross Profit | 0.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.9x | XXX | 11.1x | XXX | XXX | XXX |
| EV/FCF | 64.0x | XXX | 162.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free Triallastminute.com's last 12 month revenue growth is 10%
lastminute.com's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
lastminute.com's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
lastminute.com's rule of X is 39% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for lastminute.com and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | 23% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 39% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 84% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| Yatra India Ltd. | XXX | XXX | XXX | XXX | XXX | XXX |
| HomeToGo | XXX | XXX | XXX | XXX | XXX | XXX |
| Tongcheng Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
lastminute.com acquired XXX companies to date.
Last acquisition by lastminute.com was XXXXXXXX, XXXXX XXXXX XXXXXX . lastminute.com acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was lastminute.com founded? | lastminute.com was founded in 2016. |
| Where is lastminute.com headquartered? | lastminute.com is headquartered in Switzerland. |
| How many employees does lastminute.com have? | As of today, lastminute.com has 1.7K+ employees. |
| Is lastminute.com publicy listed? | Yes, lastminute.com is a public company listed on SWX. |
| What is the stock symbol of lastminute.com? | lastminute.com trades under LMN ticker. |
| When did lastminute.com go public? | lastminute.com went public in 2014. |
| Who are competitors of lastminute.com? | Similar companies to lastminute.com include e.g. Web Travel Group, EaseMyTrip, Yatra India Ltd., HomeToGo. |
| What is the current market cap of lastminute.com? | lastminute.com's current market cap is $209M |
| What is the current revenue of lastminute.com? | lastminute.com's last 12 months revenue is $349M. |
| What is the current revenue growth of lastminute.com? | lastminute.com revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of lastminute.com? | Current revenue multiple of lastminute.com is 0.4x. |
| Is lastminute.com profitable? | Yes, lastminute.com is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of lastminute.com? | lastminute.com's last 12 months EBITDA is $47.7M. |
| What is lastminute.com's EBITDA margin? | lastminute.com's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of lastminute.com? | Current EBITDA multiple of lastminute.com is 2.7x. |
| What is the current FCF of lastminute.com? | lastminute.com's last 12 months FCF is $2.0M. |
| What is lastminute.com's FCF margin? | lastminute.com's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of lastminute.com? | Current FCF multiple of lastminute.com is 64.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
