lastminute.com - Public Comps and Valuation Multiples

lastminute.com Overview

About lastminute.com

lastminute.com NV operates in the online travel and leisure industry. It offers online tools & technologies for search, compare, and booking flights, vacation packages, Car rentals, Lifestyle, hotel bookings, and other Ancillary Services. The group operates under several key brands, including lastminute.com, Bravofly, Rumbo, Volagratis, Jetcost, and others. The company offers services to customers through websites and mobile apps. Its business is spread across various geographical regions, including France, the UK, Spain, Switzerland, and internationally. The company's segments include B2B which represents its Meta, Media, and Long-term partnerships, and the B2C segment represents its core business offerings, Cruise business, and others.

Founded

2016

HQ

Employees

1.7K+

Website

corporate.lastminute.com

Sectors

Online Travel
Consumer Marketplaces
Vertical Marketplaces
Travel Services
Service Providers
TravelTech

Financials

LTM Revenue $371M

LTM EBITDA $51.6M

EV

$118M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

lastminute.com Financials

As of September 2025, lastminute.com reported last 12-month revenue of $371M and EBITDA of $51.6M.

In the same period, lastminute.com achieved $19.0M in LTM net income.

See lastminute.com valuation multiples based on analyst estimates

lastminute.com P&L

In the most recent fiscal year, lastminute.com reported revenue of $388M and EBITDA of $52.3M.

lastminute.com expects next 12-month revenue of XXX and NTM EBITDA of XXX

See lastminute.com valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$371M	XXX	$388M	XXX	XXX	XXX
Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
Gross Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA	$51.6M	XXX	$52.3M	XXX	XXX	XXX
EBITDA Margin	14%	XXX	13%	XXX	XXX	XXX
EBIT	$30.1M	XXX	$61.1M	XXX	XXX	XXX
EBIT Margin	8%	XXX	16%	XXX	XXX	XXX
Net Profit	$19.0M	XXX	$19.4M	XXX	XXX	XXX
Net Margin	5%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for lastminute.com including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $371M. EBITDA for the last twelve months was $51.6M. In the most recent fiscal year, lastminute.com achieved $388M in revenue and $52.3M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$371M	Analyst estimates available to subscribers	$388M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	NaN% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$51.6M	Analyst estimates available to subscribers	$52.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	13.9% EBITDA margin	Analyst estimates available to subscribers	13.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$30.1M	Analyst estimates available to subscribers	$61.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.1% EBIT margin	Analyst estimates available to subscribers	15.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$19.0M	Analyst estimates available to subscribers	$19.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.1% net profit margin	Analyst estimates available to subscribers	5.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for lastminute.com

This financial data table provides comprehensive performance metrics for lastminute.com, a company based in Switzerland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

lastminute.com generated $371M in revenue over the last twelve months.
The company achieved $51.6M in EBITDA over the last twelve months.
Net income over the last twelve months reached $19.0M.

Fiscal Year Performance

In the most recent fiscal year, lastminute.com reported $388M in total revenue.
Fiscal year EBITDA was $52.3M.
The company maintained a gross profit margin of NaN% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.5%.
Net profit margin reached 5.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for lastminute.com. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

lastminute.com Stock Performance

lastminute.com has current market cap of CHF 153M (or $190M), and EV of CHF 95.4M (or $118M).

Market Cap Evolution

lastminute.com Stock Data

As of October 14, 2025, lastminute.com's stock price is CHF 14 (or $18).

See lastminute.com trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$118M	$190M	XXX	XXX	XXX	XXX	$1.78

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

lastminute.com Valuation Multiples

lastminute.com's trades at 0.3x EV/Revenue multiple, and 2.3x EV/EBITDA.

See valuation multiples for lastminute.com and 15K+ public comps

lastminute.com Financial Valuation Multiples

As of October 14, 2025, lastminute.com has market cap of $190M and EV of $118M.

Equity research analysts estimate lastminute.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

lastminute.com has a P/E ratio of 9.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$190M	XXX	$190M	XXX	XXX	XXX
EV (current)	$118M	XXX	$118M	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	0.3x	XXX	XXX	XXX
EV/EBITDA	2.1x	XXX	2.3x	XXX	XXX	XXX
EV/EBIT	3.7x	XXX	1.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	9.3x	XXX	9.8x	XXX	XXX	XXX
EV/FCF	20.1x	XXX	135.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get lastminute.com Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

lastminute.com Margins & Growth Rates

lastminute.com's last 12 month revenue growth is 8%

lastminute.com's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.

lastminute.com's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

lastminute.com's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for lastminute.com and other 15K+ public comps

lastminute.com Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	14%	XXX	13%	XXX	XXX	XXX
EBITDA Growth	7%	XXX	22%	XXX	XXX	XXX
Rule of 40	18%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	34%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	40%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	84%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial