Switch theme
Sign up to access all valuation multiples
Kubell Co Ltd is engaged in the business chat business, peripheral services and new business development and operations.
2004
101
LTM Revenue $56.3M
LTM EBITDA $5.7M
$109M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kubell has a last 12-month revenue of $56.3M and a last 12-month EBITDA of $5.7M.
In the most recent fiscal year, Kubell achieved revenue of $56.3M and an EBITDA of -$4.9M.
Kubell expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kubell valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $43.1M | $56.3M | XXX | XXX | XXX |
| Gross Profit | $21.2M | $27.5M | XXX | XXX | XXX |
| Gross Margin | 49% | 49% | XXX | XXX | XXX |
| EBITDA | -$2.0M | -$4.9M | XXX | XXX | XXX |
| EBITDA Margin | -5% | -9% | XXX | XXX | XXX |
| Net Profit | -$4.6M | -$4.0M | XXX | XXX | XXX |
| Net Margin | -11% | -7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kubell's stock price is JPY 437 (or $3).
Kubell has current market cap of JPY 18.2B (or $121M), and EV of JPY 16.5B (or $109M).
See Kubell trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $109M | $121M | XXX | XXX | XXX | XXX | $-0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kubell has market cap of $121M and EV of $109M.
Kubell's trades at 1.9x LTM EV/Revenue multiple, and 19.2x LTM EBITDA.
Analysts estimate Kubell's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kubell and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $109M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | -22.2x | XXX | XXX | XXX |
| P/E | -15.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 18.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKubell's NTM/LTM revenue growth is -100%
Kubell's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Kubell's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kubell's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kubell and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 143% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 68% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| CM.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Dubber | XXX | XXX | XXX | XXX | XXX | XXX |
| Netbay | XXX | XXX | XXX | XXX | XXX | XXX |
| Tanla Platforms | XXX | XXX | XXX | XXX | XXX | XXX |
| GBS Software | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kubell acquired XXX companies to date.
Last acquisition by Kubell was XXXXXXXX, XXXXX XXXXX XXXXXX . Kubell acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kubell founded? | Kubell was founded in 2004. |
| Where is Kubell headquartered? | Kubell is headquartered in Japan. |
| How many employees does Kubell have? | As of today, Kubell has 101 employees. |
| Is Kubell publicy listed? | Yes, Kubell is a public company listed on TKS. |
| What is the stock symbol of Kubell? | Kubell trades under 4448 ticker. |
| When did Kubell go public? | Kubell went public in 2019. |
| Who are competitors of Kubell? | Similar companies to Kubell include e.g. CM.com, Dubber, Netbay, Tanla Platforms. |
| What is the current market cap of Kubell? | Kubell's current market cap is $121M |
| What is the current revenue of Kubell? | Kubell's last 12-month revenue is $56.3M. |
| What is the current EBITDA of Kubell? | Kubell's last 12-month EBITDA is $5.7M. |
| What is the current EV/Revenue multiple of Kubell? | Current revenue multiple of Kubell is 1.9x. |
| What is the current EV/EBITDA multiple of Kubell? | Current EBITDA multiple of Kubell is 19.2x. |
| What is the current revenue growth of Kubell? | Kubell revenue growth between 2023 and 2024 was 31%. |
| Is Kubell profitable? | Yes, Kubell is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
