Switch theme
Sign up to access all valuation multiples
Kratos Defense & Security Solutions Inc develops and fields transformative, affordable technology, platforms, and systems. The company has two segments; The Kratos Government Solutions (KGS) segment is comprised of an aggregation of KGS operating segments, including its microwave electronic products, space, training, and cybersecurity, C5ISR/modular systems, turbine technologies, and defense and rocket support services operating segments and The Unmanned Systems segment consists of unmanned aerial, unmanned ground, unmanned seaborne and related command, control, and communications system businesses. The company derives a majority of its revenue from the Kratos Government Solutions segment.
1994
4K+
LTM Revenue $1.2B
LTM EBITDA $109M
$5.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kratos Defense & Security has a last 12-month revenue of $1.2B and a last 12-month EBITDA of $109M.
In the most recent fiscal year, Kratos Defense & Security achieved revenue of $1.1B and an EBITDA of $93.6M.
Kratos Defense & Security expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kratos Defense & Security valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.1B | XXX | XXX | XXX |
| Gross Profit | $226M | $269M | XXX | XXX | XXX |
| Gross Margin | 22% | 24% | XXX | XXX | XXX |
| EBITDA | $77.5M | $93.6M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 8% | XXX | XXX | XXX |
| Net Profit | -$36.9M | -$8.9M | XXX | XXX | XXX |
| Net Margin | -4% | -1% | XXX | XXX | XXX |
| Net Debt | $169M | $147M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kratos Defense & Security's stock price is $33.
Kratos Defense & Security has current market cap of $5.1B, and EV of $5.0B.
See Kratos Defense & Security trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.0B | $5.1B | XXX | XXX | XXX | XXX | $0.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kratos Defense & Security has market cap of $5.1B and EV of $5.0B.
Kratos Defense & Security's trades at 4.3x LTM EV/Revenue multiple, and 45.8x LTM EBITDA.
Analysts estimate Kratos Defense & Security's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kratos Defense & Security and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.0B | XXX | XXX | XXX |
| EV/Revenue | 4.4x | XXX | XXX | XXX |
| EV/EBITDA | 53.5x | XXX | XXX | XXX |
| P/E | 310.2x | XXX | XXX | XXX |
| P/E/Growth | 3.7x | XXX | XXX | XXX |
| EV/FCF | -589.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKratos Defense & Security's NTM/LTM revenue growth is 14%
Kratos Defense & Security's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Kratos Defense & Security's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kratos Defense & Security's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kratos Defense & Security and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kratos Defense & Security acquired XXX companies to date.
Last acquisition by Kratos Defense & Security was XXXXXXXX, XXXXX XXXXX XXXXXX . Kratos Defense & Security acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kratos Defense & Security founded? | Kratos Defense & Security was founded in 1994. |
| Where is Kratos Defense & Security headquartered? | Kratos Defense & Security is headquartered in United States of America. |
| How many employees does Kratos Defense & Security have? | As of today, Kratos Defense & Security has 4K+ employees. |
| Who is the CEO of Kratos Defense & Security? | Kratos Defense & Security's CEO is Mr. Eric M. Demarco. |
| Is Kratos Defense & Security publicy listed? | Yes, Kratos Defense & Security is a public company listed on NAS. |
| What is the stock symbol of Kratos Defense & Security? | Kratos Defense & Security trades under KTOS ticker. |
| When did Kratos Defense & Security go public? | Kratos Defense & Security went public in 1999. |
| Who are competitors of Kratos Defense & Security? | Similar companies to Kratos Defense & Security include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Kratos Defense & Security? | Kratos Defense & Security's current market cap is $5.1B |
| What is the current revenue of Kratos Defense & Security? | Kratos Defense & Security's last 12-month revenue is $1.2B. |
| What is the current EBITDA of Kratos Defense & Security? | Kratos Defense & Security's last 12-month EBITDA is $109M. |
| What is the current EV/Revenue multiple of Kratos Defense & Security? | Current revenue multiple of Kratos Defense & Security is 4.3x. |
| What is the current EV/EBITDA multiple of Kratos Defense & Security? | Current EBITDA multiple of Kratos Defense & Security is 45.8x. |
| What is the current revenue growth of Kratos Defense & Security? | Kratos Defense & Security revenue growth between 2023 and 2024 was 10%. |
| Is Kratos Defense & Security profitable? | Yes, Kratos Defense & Security is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
