Switch theme
Sign up to access all valuation multiples
Jiangxi Xinyu Guoke Technology Co Ltd is a China-based company engaged in the business of research, development, production, and sales of military and related products. The company is also involved in the manufacture and trade of pyrotechnic and related products. Its products consist of figure explosion equipment, shadow rocket, shell storage, and transportation device, weather special technical equipment, machinery and blasting equipment and others.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jiangxi Xinyu Guoke Tech has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Jiangxi Xinyu Guoke Tech achieved revenue of $61.3M and an EBITDA of $16.1M.
Jiangxi Xinyu Guoke Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jiangxi Xinyu Guoke Tech valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $53.5M | $61.3M | XXX | XXX | XXX |
| Gross Profit | $21.9M | $25.3M | XXX | XXX | XXX |
| Gross Margin | 41% | 41% | XXX | XXX | XXX |
| EBITDA | $15.0M | $16.1M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 26% | XXX | XXX | XXX |
| Net Profit | $9.1M | $10.4M | XXX | XXX | XXX |
| Net Margin | 17% | 17% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Jiangxi Xinyu Guoke Tech's stock price is CNY 31 (or $4).
Jiangxi Xinyu Guoke Tech has current market cap of CNY 8.5B (or $1.2B), and EV of CNY 8.2B (or $1.1B).
See Jiangxi Xinyu Guoke Tech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.2B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Jiangxi Xinyu Guoke Tech has market cap of $1.2B and EV of $1.1B.
Jiangxi Xinyu Guoke Tech's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Jiangxi Xinyu Guoke Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Jiangxi Xinyu Guoke Tech and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 18.5x | XXX | XXX | XXX |
| EV/EBITDA | 70.3x | XXX | XXX | XXX |
| P/E | 106.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 139.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJiangxi Xinyu Guoke Tech's NTM/LTM revenue growth is n/a
Jiangxi Xinyu Guoke Tech's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Jiangxi Xinyu Guoke Tech's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Jiangxi Xinyu Guoke Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Jiangxi Xinyu Guoke Tech and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jiangxi Xinyu Guoke Tech acquired XXX companies to date.
Last acquisition by Jiangxi Xinyu Guoke Tech was XXXXXXXX, XXXXX XXXXX XXXXXX . Jiangxi Xinyu Guoke Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Jiangxi Xinyu Guoke Tech founded? | Jiangxi Xinyu Guoke Tech was founded in 2008. |
| Where is Jiangxi Xinyu Guoke Tech headquartered? | Jiangxi Xinyu Guoke Tech is headquartered in China. |
| Is Jiangxi Xinyu Guoke Tech publicy listed? | Yes, Jiangxi Xinyu Guoke Tech is a public company listed on SHE. |
| What is the stock symbol of Jiangxi Xinyu Guoke Tech? | Jiangxi Xinyu Guoke Tech trades under 300722 ticker. |
| When did Jiangxi Xinyu Guoke Tech go public? | Jiangxi Xinyu Guoke Tech went public in 2017. |
| Who are competitors of Jiangxi Xinyu Guoke Tech? | Similar companies to Jiangxi Xinyu Guoke Tech include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Jiangxi Xinyu Guoke Tech? | Jiangxi Xinyu Guoke Tech's current market cap is $1.2B |
| What is the current revenue growth of Jiangxi Xinyu Guoke Tech? | Jiangxi Xinyu Guoke Tech revenue growth between 2023 and 2024 was 15%. |
| Is Jiangxi Xinyu Guoke Tech profitable? | Yes, Jiangxi Xinyu Guoke Tech is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
