Switch theme
Sign up to access all valuation multiples
Intercede Group PLC is an independent developer and supplier of identity and credential management software. Its product portfolio includes MyID, an identity, and credential management system, RapID is the password killer for killer apps, and MyTAM enables Android app developers and service providers to deploy trusted applications to the trusted execution environment simply and cost-effectively. The company serves a diverse range of markets including governments, enterprises, app developers, and service providers. It has operational footprints across the United Kingdom, the Rest of Europe, the Americas, and the Rest of the world. The majority of its revenue is derived from the Americas.
2000
108
LTM Revenue $22.8M
LTM EBITDA $5.2M
$96.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intercede Group has a last 12-month revenue of $22.8M and a last 12-month EBITDA of $5.2M.
In the most recent fiscal year, Intercede Group achieved revenue of $25.7M and an EBITDA of $7.9M.
Intercede Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intercede Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $15.6M | $25.7M | XXX | XXX | XXX |
| Gross Profit | $12.5M | $15.1M | XXX | XXX | XXX |
| Gross Margin | 80% | 59% | XXX | XXX | XXX |
| EBITDA | $1.4M | $7.9M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 31% | XXX | XXX | XXX |
| Net Profit | $0.9M | $1.7M | XXX | XXX | XXX |
| Net Margin | 6% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Intercede Group's stock price is GBP 2 (or $2).
Intercede Group has current market cap of GBP 90.3M (or $116M), and EV of GBP 74.8M (or $96.3M).
See Intercede Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $96.3M | $116M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Intercede Group has market cap of $116M and EV of $96.3M.
Intercede Group's trades at 4.2x LTM EV/Revenue multiple, and 18.7x LTM EBITDA.
Analysts estimate Intercede Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Intercede Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $96.3M | XXX | XXX | XXX |
| EV/Revenue | 4.1x | XXX | XXX | XXX |
| EV/EBITDA | 16.5x | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIntercede Group's NTM/LTM revenue growth is 4%
Intercede Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Intercede Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Intercede Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Intercede Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 65% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 458% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 71% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intercede Group acquired XXX companies to date.
Last acquisition by Intercede Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Intercede Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Intercede Group founded? | Intercede Group was founded in 2000. |
| Where is Intercede Group headquartered? | Intercede Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Intercede Group have? | As of today, Intercede Group has 108 employees. |
| Who is the CEO of Intercede Group? | Intercede Group's CEO is Mr. Klaas Peter van der Leest. |
| Is Intercede Group publicy listed? | Yes, Intercede Group is a public company listed on LON. |
| What is the stock symbol of Intercede Group? | Intercede Group trades under IGP ticker. |
| When did Intercede Group go public? | Intercede Group went public in 2001. |
| Who are competitors of Intercede Group? | Similar companies to Intercede Group include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Intercede Group? | Intercede Group's current market cap is $116M |
| What is the current revenue of Intercede Group? | Intercede Group's last 12-month revenue is $22.8M. |
| What is the current EBITDA of Intercede Group? | Intercede Group's last 12-month EBITDA is $5.2M. |
| What is the current EV/Revenue multiple of Intercede Group? | Current revenue multiple of Intercede Group is 4.2x. |
| What is the current EV/EBITDA multiple of Intercede Group? | Current EBITDA multiple of Intercede Group is 18.7x. |
| What is the current revenue growth of Intercede Group? | Intercede Group revenue growth between 2023 and 2024 was 65%. |
| Is Intercede Group profitable? | Yes, Intercede Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
