Switch theme
Sign up to access all valuation multiples
Intellicheck Inc is a trusted industry leader in technology solutions that stop identity theft and fraud with real-time identification authentication and age verification. The company makes it possible for its clients to increase revenues, improve customer service, and increase operational efficiencies. Under the new direction, the company is focused on partnering with banks credit card issuers, and retailers to prevent fraud. It derives revenue through Sales of systems, subscription fees, Sale of software upgrades, and extended maintenance programs.
1994
47
LTM Revenue $20.4M
LTM EBITDA $0.6M
$43.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intellicheck has a last 12-month revenue of $20.4M and a last 12-month EBITDA of $0.6M.
In the most recent fiscal year, Intellicheck achieved revenue of $20.0M and an EBITDA of -$0.7M.
Intellicheck expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intellicheck valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $18.9M | $20.0M | XXX | XXX | XXX |
| Gross Profit | $14.7M | $17.5M | XXX | XXX | XXX |
| Gross Margin | 78% | 88% | XXX | XXX | XXX |
| EBITDA | -$2.0M | -$0.7M | XXX | XXX | XXX |
| EBITDA Margin | -11% | -4% | XXX | XXX | XXX |
| Net Profit | -$3.9M | -$2.0M | XXX | XXX | XXX |
| Net Margin | -20% | -10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Intellicheck's stock price is $2.
Intellicheck has current market cap of $47.8M, and EV of $43.1M.
See Intellicheck trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $43.1M | $47.8M | XXX | XXX | XXX | XXX | $-0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Intellicheck has market cap of $47.8M and EV of $43.1M.
Intellicheck's trades at 2.1x LTM EV/Revenue multiple, and 74.3x LTM EBITDA.
Analysts estimate Intellicheck's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Intellicheck and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $43.1M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | -58.9x | XXX | XXX | XXX |
| P/E | -52.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -9.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIntellicheck's NTM/LTM revenue growth is 8%
Intellicheck's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Intellicheck's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Intellicheck's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Intellicheck and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -63% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 4% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 97% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intellicheck acquired XXX companies to date.
Last acquisition by Intellicheck was XXXXXXXX, XXXXX XXXXX XXXXXX . Intellicheck acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Intellicheck founded? | Intellicheck was founded in 1994. |
| Where is Intellicheck headquartered? | Intellicheck is headquartered in United States of America. |
| How many employees does Intellicheck have? | As of today, Intellicheck has 47 employees. |
| Who is the CEO of Intellicheck? | Intellicheck's CEO is Mr. Bryan Lewis. |
| Is Intellicheck publicy listed? | Yes, Intellicheck is a public company listed on NAS. |
| What is the stock symbol of Intellicheck? | Intellicheck trades under IDN ticker. |
| When did Intellicheck go public? | Intellicheck went public in 1999. |
| Who are competitors of Intellicheck? | Similar companies to Intellicheck include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Intellicheck? | Intellicheck's current market cap is $47.8M |
| What is the current revenue of Intellicheck? | Intellicheck's last 12-month revenue is $20.4M. |
| What is the current EBITDA of Intellicheck? | Intellicheck's last 12-month EBITDA is $0.6M. |
| What is the current EV/Revenue multiple of Intellicheck? | Current revenue multiple of Intellicheck is 2.1x. |
| What is the current EV/EBITDA multiple of Intellicheck? | Current EBITDA multiple of Intellicheck is 74.3x. |
| What is the current revenue growth of Intellicheck? | Intellicheck revenue growth between 2023 and 2024 was 6%. |
| Is Intellicheck profitable? | Yes, Intellicheck is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
