Switch theme
Sign up to access all valuation multiples
iMotion Automotive Technology (Suzhou) Co Ltd is an autonomous driving solution provider in China with a focus on AD domain controllers. It offers a wide range of autonomous driving solutions and products and also provides OEMs with various AD domain control units. It has commercialized two AD domain controller product lines that support level 2 to level 2+ autonomous driving functions, covering a wide price range of passenger vehicles and all types of driving scenarios, including highways, ring roads, complex urban roads, country roads, and parking areas. In addition to SuperVisionTM, it also provides self-designed and self-developed iDC series which includes iDC Mid and iDC High.
2016
380
LTM Revenue $210M
LTM EBITDA -$34.7M
$392M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
iMotion Automotive has a last 12-month revenue of $210M and a last 12-month EBITDA of -$34.7M.
In the most recent fiscal year, iMotion Automotive achieved revenue of $156M and an EBITDA of -$22.7M.
iMotion Automotive expects next 12-month revenue of XXX and NTM EBITDA of XXX
See iMotion Automotive valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $171M | $156M | XXX | XXX | XXX |
| Gross Profit | $4.7M | $14.2M | XXX | XXX | XXX |
| Gross Margin | 3% | 9% | XXX | XXX | XXX |
| EBITDA | -$6.2M | -$22.7M | XXX | XXX | XXX |
| EBITDA Margin | -4% | -14% | XXX | XXX | XXX |
| Net Profit | -$59.7M | -$44.0M | XXX | XXX | XXX |
| Net Margin | -35% | -28% | XXX | XXX | XXX |
| Net Debt | $0.3M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, iMotion Automotive's stock price is HKD 13 (or $2).
iMotion Automotive has current market cap of HKD 3.2B (or $417M), and EV of HKD 3.0B (or $392M).
See iMotion Automotive trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $392M | $417M | XXX | XXX | XXX | XXX | $-0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, iMotion Automotive has market cap of $417M and EV of $392M.
iMotion Automotive's trades at 2.0x LTM EV/Revenue multiple, and -12.1x LTM EBITDA.
Analysts estimate iMotion Automotive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for iMotion Automotive and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $392M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | -17.3x | XXX | XXX | XXX |
| P/E | -16.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -8.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpiMotion Automotive's NTM/LTM revenue growth is 51%
iMotion Automotive's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, iMotion Automotive's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate iMotion Automotive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for iMotion Automotive and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 265% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
iMotion Automotive acquired XXX companies to date.
Last acquisition by iMotion Automotive was XXXXXXXX, XXXXX XXXXX XXXXXX . iMotion Automotive acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was iMotion Automotive founded? | iMotion Automotive was founded in 2016. |
| Where is iMotion Automotive headquartered? | iMotion Automotive is headquartered in Hong Kong. |
| How many employees does iMotion Automotive have? | As of today, iMotion Automotive has 380 employees. |
| Is iMotion Automotive publicy listed? | Yes, iMotion Automotive is a public company listed on HKG. |
| What is the stock symbol of iMotion Automotive? | iMotion Automotive trades under 01274 ticker. |
| When did iMotion Automotive go public? | iMotion Automotive went public in 2023. |
| Who are competitors of iMotion Automotive? | Similar companies to iMotion Automotive include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of iMotion Automotive? | iMotion Automotive's current market cap is $417M |
| What is the current revenue of iMotion Automotive? | iMotion Automotive's last 12-month revenue is $210M. |
| What is the current EBITDA of iMotion Automotive? | iMotion Automotive's last 12-month EBITDA is -$34.7M. |
| What is the current EV/Revenue multiple of iMotion Automotive? | Current revenue multiple of iMotion Automotive is 2.0x. |
| What is the current EV/EBITDA multiple of iMotion Automotive? | Current EBITDA multiple of iMotion Automotive is -12.1x. |
| What is the current revenue growth of iMotion Automotive? | iMotion Automotive revenue growth between 2023 and 2024 was -8%. |
| Is iMotion Automotive profitable? | Yes, iMotion Automotive is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
