Switch theme
Sign up to access all valuation multiples
iMotion Automotive Technology (Suzhou) Co Ltd is an autonomous driving solution provider in China with a focus on AD domain controllers. It offers autonomous driving solutions and products, and also provides OEMs with various AD domain control units. The company's autonomous driving domain controller (AD domain controller) solutions typically include (i) AD domain controller; (ii) associated sensors, which the company procure from third-party suppliers and integrate into its solutions; (iii) integrated software, algorithms and functions; and (iv) relevant services such as sensor implementation, vehicle systems integration, and function testing and validation. The company generates the majority of its revenue from Autonomous driving solutions and products.
2016
575
LTM Revenue $225M
LTM EBITDA -$30.6M
$408M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
iMotion Automotive Tech has a last 12-month revenue (LTM) of $225M and a last 12-month EBITDA of -$30.6M.
In the most recent fiscal year, iMotion Automotive Tech achieved revenue of $159M and an EBITDA of -$32.9M.
iMotion Automotive Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See iMotion Automotive Tech valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $225M | XXX | $159M | XXX | XXX | XXX |
| Gross Profit | $25.8M | XXX | $11.6M | XXX | XXX | XXX |
| Gross Margin | 11% | XXX | 7% | XXX | XXX | XXX |
| EBITDA | -$30.6M | XXX | -$32.9M | XXX | XXX | XXX |
| EBITDA Margin | -14% | XXX | -21% | XXX | XXX | XXX |
| EBIT | -$33.6M | XXX | -$34.7M | XXX | XXX | XXX |
| EBIT Margin | -15% | XXX | -22% | XXX | XXX | XXX |
| Net Profit | -$33.9M | XXX | -$36.8M | XXX | XXX | XXX |
| Net Margin | -15% | XXX | -23% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $17.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, iMotion Automotive Tech's stock price is HKD 14 (or $2).
iMotion Automotive Tech has current market cap of HKD 3.4B (or $434M), and EV of HKD 3.2B (or $408M).
See iMotion Automotive Tech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $408M | $434M | XXX | XXX | XXX | XXX | $-0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, iMotion Automotive Tech has market cap of $434M and EV of $408M.
iMotion Automotive Tech's trades at 2.6x EV/Revenue multiple, and -12.4x EV/EBITDA.
Equity research analysts estimate iMotion Automotive Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
iMotion Automotive Tech has a P/E ratio of -13.9x.
See valuation multiples for iMotion Automotive Tech and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $434M | XXX | $434M | XXX | XXX | XXX |
| EV (current) | $408M | XXX | $408M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | -14.5x | XXX | -12.4x | XXX | XXX | XXX |
| EV/EBIT | -13.2x | XXX | -11.8x | XXX | XXX | XXX |
| EV/Gross Profit | 17.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -13.9x | XXX | -11.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -5.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialiMotion Automotive Tech's last 12 month revenue growth is 53%
iMotion Automotive Tech's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
iMotion Automotive Tech's rule of 40 is 39% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
iMotion Automotive Tech's rule of X is 119% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for iMotion Automotive Tech and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 53% | XXX | 58% | XXX | XXX | XXX |
| EBITDA Margin | -14% | XXX | -21% | XXX | XXX | XXX |
| EBITDA Growth | -86% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 39% | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 119% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
iMotion Automotive Tech acquired XXX companies to date.
Last acquisition by iMotion Automotive Tech was XXXXXXXX, XXXXX XXXXX XXXXXX . iMotion Automotive Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was iMotion Automotive Tech founded? | iMotion Automotive Tech was founded in 2016. |
| Where is iMotion Automotive Tech headquartered? | iMotion Automotive Tech is headquartered in Hong Kong. |
| How many employees does iMotion Automotive Tech have? | As of today, iMotion Automotive Tech has 575 employees. |
| Is iMotion Automotive Tech publicy listed? | Yes, iMotion Automotive Tech is a public company listed on HKG. |
| What is the stock symbol of iMotion Automotive Tech? | iMotion Automotive Tech trades under 01274 ticker. |
| When did iMotion Automotive Tech go public? | iMotion Automotive Tech went public in 2023. |
| Who are competitors of iMotion Automotive Tech? | Similar companies to iMotion Automotive Tech include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of iMotion Automotive Tech? | iMotion Automotive Tech's current market cap is $434M |
| What is the current revenue of iMotion Automotive Tech? | iMotion Automotive Tech's last 12 months revenue is $225M. |
| What is the current revenue growth of iMotion Automotive Tech? | iMotion Automotive Tech revenue growth (NTM/LTM) is 53%. |
| What is the current EV/Revenue multiple of iMotion Automotive Tech? | Current revenue multiple of iMotion Automotive Tech is 2.0x. |
| Is iMotion Automotive Tech profitable? | Yes, iMotion Automotive Tech is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of iMotion Automotive Tech? | iMotion Automotive Tech's last 12 months EBITDA is -$30.6M. |
| What is iMotion Automotive Tech's EBITDA margin? | iMotion Automotive Tech's last 12 months EBITDA margin is -14%. |
| What is the current EV/EBITDA multiple of iMotion Automotive Tech? | Current EBITDA multiple of iMotion Automotive Tech is -14.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
