🚀 VC round data is live in beta, check it out!
Ichibanya Valuation Multiples
Discover revenue and EBITDA valuation multiples for Ichibanya and similar public comparables like Kura Sushi, Wetherspoons, Super Hi International, DPC Dash and more.
Ichibanya Overview
About Ichibanya
Ichibanya Co Ltd owns, operates, and franchises CoCo Ichibanya and other restaurants, primarily in Japan. Nearly all Ichibanya’s restaurants operate under the brand name CoCo Ichibanya, which specializes in curry dishes and has more than 1,000 locations in Japan and more than 150 locations in other Asian countries and the United States. Other restaurant brands that Ichibanya operates and franchises in Japan include Pasta de CoCo, Menya CoCo Ichi, and Nikkui Tei. Nearly 90% of the company’s revenue is generated in Japan.
Founded
1982
HQ
Employees
2.4K
Website
Sectors
Financials (LTM)
EV
$817M
Ichibanya Financials
Ichibanya reported last 12-month revenue of $416M.
In the same LTM period, Ichibanya generated $207M in gross profit and $17M in net income.
Revenue (LTM)
Ichibanya P&L
In the most recent fiscal year, Ichibanya reported revenue of $385M and EBITDA of $43M.
Ichibanya expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $416M | XXX | $385M | XXX | XXX | XXX |
| Gross Profit | $207M | XXX | $192M | XXX | XXX | XXX |
| Gross Margin | 50% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | — | XXX | $43M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 11% | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $17M | XXX | $20M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Ichibanya Stock Performance
Ichibanya has current market cap of $889M, and enterprise value of $817M.
Market Cap Evolution
Ichibanya's stock price is $5.57.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $817M | $889M | 0.3% | XXX | XXX | XXX | $0.13 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIchibanya Valuation Multiples
Ichibanya trades at 2.0x EV/Revenue multiple, and 19.2x EV/EBITDA.
EV / Revenue (LTM)
Ichibanya Financial Valuation Multiples
As of April 19, 2026, Ichibanya has market cap of $889M and EV of $817M.
Equity research analysts estimate Ichibanya's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Ichibanya has a P/E ratio of 53.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $889M | XXX | $889M | XXX | XXX | XXX |
| EV (current) | $817M | XXX | $817M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 19.2x | XXX | XXX | XXX |
| EV/EBIT | 27.4x | XXX | 26.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.0x | XXX | 4.2x | XXX | XXX | XXX |
| P/E | 53.9x | XXX | 44.5x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 59.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Ichibanya Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Ichibanya Margins & Growth Rates
Ichibanya's revenue in the last 12 month grew by 11%.
Ichibanya's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Ichibanya Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 2% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Ichibanya Public Comps
See public comps and valuation multiples for other Restaurants & Nightlife comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Ichibanya | XXX | XXX | XXX | XXX | XXX | XXX |
| Kura Sushi | XXX | XXX | XXX | XXX | XXX | XXX |
| Wetherspoons | XXX | XXX | XXX | XXX | XXX | XXX |
| Super Hi International | XXX | XXX | XXX | XXX | XXX | XXX |
| DPC Dash | XXX | XXX | XXX | XXX | XXX | XXX |
| BJ's Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ichibanya M&A Activity
Ichibanya acquired XXX companies to date.
Last acquisition by Ichibanya was on XXXXXXXX, XXXXX. Ichibanya acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Ichibanya
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIchibanya Investment Activity
Ichibanya invested in XXX companies to date.
Ichibanya made its latest investment on XXXXXXXX, XXXXX. Ichibanya invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Ichibanya
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Ichibanya
| When was Ichibanya founded? | Ichibanya was founded in 1982. |
| Where is Ichibanya headquartered? | Ichibanya is headquartered in Japan. |
| How many employees does Ichibanya have? | As of today, Ichibanya has over 2K employees. |
| Is Ichibanya publicly listed? | Yes, Ichibanya is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Ichibanya? | Ichibanya trades under 7630 ticker. |
| When did Ichibanya go public? | Ichibanya went public in 2004. |
| Who are competitors of Ichibanya? | Ichibanya main competitors are Kura Sushi, Wetherspoons, Super Hi International, DPC Dash. |
| What is the current market cap of Ichibanya? | Ichibanya's current market cap is $889M. |
| What is the current revenue of Ichibanya? | Ichibanya's last 12 months revenue is $416M. |
| What is the current revenue growth of Ichibanya? | Ichibanya revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Ichibanya? | Current revenue multiple of Ichibanya is 2.0x. |
| Is Ichibanya profitable? | Yes, Ichibanya is net-income-positive (as of the last 12 months). |
| What is the current net income of Ichibanya? | Ichibanya's last 12 months net income is $17M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.