Switch theme
Sign up to access all valuation multiples
i3 Verticals Inc offers integrated payment and software solutions to small and medium-sized businesses and organizations in strategic vertical markets. Its operating segment includes Public Sector and Healthcare. The company generates maximum revenue from the Public Sector segment.
2018
1.5K+
LTM Revenue $243M
LTM EBITDA $63.4M
$526M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
i3 Verticals has a last 12-month revenue of $243M and a last 12-month EBITDA of $63.4M.
In the most recent fiscal year, i3 Verticals achieved revenue of $230M and an EBITDA of $47.7M.
i3 Verticals expects next 12-month revenue of XXX and NTM EBITDA of XXX
See i3 Verticals valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $370M | $230M | XXX | XXX | XXX |
| Gross Profit | $244M | $290M | XXX | XXX | XXX |
| Gross Margin | 66% | 126% | XXX | XXX | XXX |
| EBITDA | $57.7M | $47.7M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 21% | XXX | XXX | XXX |
| Net Profit | -$17.1M | -$0.8M | XXX | XXX | XXX |
| Net Margin | -5% | 0% | XXX | XXX | XXX |
| Net Debt | $284M | $382M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, i3 Verticals's stock price is $25.
i3 Verticals has current market cap of $576M, and EV of $526M.
See i3 Verticals trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $526M | $576M | XXX | XXX | XXX | XXX | $0.85 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, i3 Verticals has market cap of $576M and EV of $526M.
i3 Verticals's trades at 2.2x LTM EV/Revenue multiple, and 8.3x LTM EBITDA.
Analysts estimate i3 Verticals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for i3 Verticals and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $526M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 10.0x | XXX | XXX | XXX |
| P/E | 6.5x | XXX | XXX | XXX |
| P/E/Growth | -0.1x | XXX | XXX | XXX |
| EV/FCF | 14.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign Upi3 Verticals's NTM/LTM revenue growth is 11%
i3 Verticals's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, i3 Verticals's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate i3 Verticals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for i3 Verticals and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -38% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 89% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
i3 Verticals acquired XXX companies to date.
Last acquisition by i3 Verticals was XXXXXXXX, XXXXX XXXXX XXXXXX . i3 Verticals acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was i3 Verticals founded? | i3 Verticals was founded in 2018. |
| Where is i3 Verticals headquartered? | i3 Verticals is headquartered in United States of America. |
| How many employees does i3 Verticals have? | As of today, i3 Verticals has 1.5K+ employees. |
| Who is the CEO of i3 Verticals? | i3 Verticals's CEO is Mr. Gregory Daily. |
| Is i3 Verticals publicy listed? | Yes, i3 Verticals is a public company listed on NAS. |
| What is the stock symbol of i3 Verticals? | i3 Verticals trades under IIIV ticker. |
| When did i3 Verticals go public? | i3 Verticals went public in 2018. |
| Who are competitors of i3 Verticals? | Similar companies to i3 Verticals include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of i3 Verticals? | i3 Verticals's current market cap is $576M |
| What is the current revenue of i3 Verticals? | i3 Verticals's last 12-month revenue is $243M. |
| What is the current EBITDA of i3 Verticals? | i3 Verticals's last 12-month EBITDA is $63.4M. |
| What is the current EV/Revenue multiple of i3 Verticals? | Current revenue multiple of i3 Verticals is 2.2x. |
| What is the current EV/EBITDA multiple of i3 Verticals? | Current EBITDA multiple of i3 Verticals is 8.3x. |
| What is the current revenue growth of i3 Verticals? | i3 Verticals revenue growth between 2023 and 2024 was -38%. |
| Is i3 Verticals profitable? | Yes, i3 Verticals is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
