Switch theme
Sign up to access all valuation multiples
Hamee Corp engages in the planning and sale of mobile accessories. It operates through the following: Commerce, Platform, and Global business. The Commerce Business purchases and sells mobile phone and smartphone accessories. The Platform Business offers sale of internet shopping operating company and support services of inventory management. It engages in development and provision of Next Engine, a cloud-type business management platform for Internet mail order business operators.
1998
345
LTM Revenue $161M
Last FY EBITDA $19.4M
$144M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hamee has a last 12-month revenue (LTM) of $161M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Hamee achieved revenue of $121M and an EBITDA of $19.4M.
Hamee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hamee valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $161M | XXX | $121M | XXX | XXX | XXX |
| Gross Profit | $161M | XXX | $74.6M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 62% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $19.4M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 16% | XXX | XXX | XXX |
| EBIT | $17.2M | XXX | $13.2M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $10.0M | XXX | $7.7M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hamee's stock price is JPY 1309 (or $9).
Hamee has current market cap of JPY 20.9B (or $143M), and EV of JPY 20.9B (or $144M).
See Hamee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $144M | $143M | XXX | XXX | XXX | XXX | $0.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hamee has market cap of $143M and EV of $144M.
Hamee's trades at 1.0x EV/Revenue multiple, and 8.0x EV/EBITDA.
Equity research analysts estimate Hamee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hamee has a P/E ratio of 14.4x.
See valuation multiples for Hamee and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $143M | XXX | $143M | XXX | XXX | XXX |
| EV (current) | $144M | XXX | $144M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 8.0x | XXX | XXX | XXX |
| EV/EBIT | 8.4x | XXX | 9.2x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.4x | XXX | 16.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 61.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHamee's last 12 month revenue growth is 9%
Hamee's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Hamee's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hamee's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hamee and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 51% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hamee acquired XXX companies to date.
Last acquisition by Hamee was XXXXXXXX, XXXXX XXXXX XXXXXX . Hamee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hamee founded? | Hamee was founded in 1998. |
| Where is Hamee headquartered? | Hamee is headquartered in Japan. |
| How many employees does Hamee have? | As of today, Hamee has 345 employees. |
| Is Hamee publicy listed? | Yes, Hamee is a public company listed on TKS. |
| What is the stock symbol of Hamee? | Hamee trades under 3134 ticker. |
| When did Hamee go public? | Hamee went public in 2015. |
| Who are competitors of Hamee? | Similar companies to Hamee include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Hamee? | Hamee's current market cap is $143M |
| What is the current revenue of Hamee? | Hamee's last 12 months revenue is $161M. |
| What is the current revenue growth of Hamee? | Hamee revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Hamee? | Current revenue multiple of Hamee is 0.9x. |
| Is Hamee profitable? | Yes, Hamee is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
