Hamee - Public Comps and Valuation Multiples

Hamee Overview

About Hamee

Hamee Corp engages in the planning and sale of mobile accessories. It operates through the following segments: Commerce and Platform business. The Commerce Business purchases and sells mobile phones and smartphone accessories. The Platform Business offers the sale of internet shopping operating companies and support services of inventory management. It engages in the development and provision of Next Engine, a cloud-type business management platform for Internet mail-order business operators.

Founded

1998

HQ

Employees

495

Website

hamee.co.jp

Sectors

Consumer E-commerce
Consumer Electronics
Vertical E-commerce

Financials

LTM Revenue $158M

Last FY EBITDA $18.6M

EV

$127M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hamee Financials

As of September 2025, Hamee reported last 12-month revenue of $158M.

In the same period, Hamee achieved $10.6M in LTM net income.

See Hamee valuation multiples based on analyst estimates

Hamee P&L

In the most recent fiscal year, Hamee reported revenue of $150M and EBITDA of $18.6M.

Hamee expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hamee valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$158M	XXX	$150M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$88.5M	XXX	XXX	XXX
Gross Margin	n/a	XXX	59%	XXX	XXX	XXX
EBITDA	n/a	XXX	$18.6M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	12%	XXX	XXX	XXX
EBIT	$17.1M	XXX	$15.4M	XXX	XXX	XXX
EBIT Margin	11%	XXX	10%	XXX	XXX	XXX
Net Profit	$10.6M	XXX	$8.4M	XXX	XXX	XXX
Net Margin	7%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Hamee including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $158M. In the most recent fiscal year, Hamee achieved $150M in revenue and $18.6M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$158M	Analyst estimates available to subscribers	$150M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$88.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	59.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$18.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	12.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$17.1M	Analyst estimates available to subscribers	$15.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	10.8% EBIT margin	Analyst estimates available to subscribers	10.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$10.6M	Analyst estimates available to subscribers	$8.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.7% net profit margin	Analyst estimates available to subscribers	5.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Hamee

This financial data table provides comprehensive performance metrics for Hamee, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Hamee generated $158M in revenue over the last twelve months.
Net income over the last twelve months reached $10.6M.

Fiscal Year Performance

In the most recent fiscal year, Hamee reported $150M in total revenue.
Fiscal year EBITDA was $18.6M.
The company maintained a gross profit margin of 59.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.4%.
Net profit margin reached 5.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Hamee. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Hamee Stock Performance

Hamee has current market cap of JPY 20.5B (or $134M), and EV of JPY 19.3B (or $127M).

Market Cap Evolution

Hamee Stock Data

As of October 17, 2025, Hamee's stock price is JPY 1283 (or $8).

See Hamee trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$127M	$134M	XXX	XXX	XXX	XXX	$0.66

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Hamee Valuation Multiples

Hamee's trades at 0.9x EV/Revenue multiple, and 6.8x EV/EBITDA.

See valuation multiples for Hamee and 15K+ public comps

Hamee Financial Valuation Multiples

As of October 17, 2025, Hamee has market cap of $134M and EV of $127M.

Equity research analysts estimate Hamee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Hamee has a P/E ratio of 12.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$134M	XXX	$134M	XXX	XXX	XXX
EV (current)	$127M	XXX	$127M	XXX	XXX	XXX
EV/Revenue	0.8x	XXX	0.9x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	6.8x	XXX	XXX	XXX
EV/EBIT	7.4x	XXX	8.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	12.7x	XXX	16.7x	XXX	XXX	XXX
EV/FCF	n/a	XXX	102.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hamee Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Hamee Margins & Growth Rates

Hamee's last 12 month revenue growth is 10%

Hamee's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Hamee's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hamee's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Hamee and other 15K+ public comps

Hamee Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	10%	XXX	13%	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	13%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	24%	XXX	24%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	49%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial