Switch theme
Sign up to access all valuation multiples
Hamee Corp engages in the planning and sale of mobile accessories. It operates through the following: Commerce, Platform, and Global business. The Commerce Business purchases and sells mobile phone and smartphone accessories. The Platform Business offers sale of internet shopping operating company and support services of inventory management. It engages in development and provision of Next Engine, a cloud-type business management platform for Internet mail order business operators.
1998
345
LTM Revenue $153M
LTM EBITDA $18.0M
$121M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hamee has a last 12-month revenue of $153M and a last 12-month EBITDA of $18.0M.
In the most recent fiscal year, Hamee achieved revenue of $117M and an EBITDA of $18.7M.
Hamee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hamee valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $93.3M | $117M | XXX | XXX | XXX |
| Gross Profit | $56.6M | $56.3M | XXX | XXX | XXX |
| Gross Margin | 61% | 48% | XXX | XXX | XXX |
| EBITDA | $14.6M | $18.7M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 16% | XXX | XXX | XXX |
| Net Profit | $11.6M | $6.3M | XXX | XXX | XXX |
| Net Margin | 12% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hamee's stock price is JPY 1136 (or $8).
Hamee has current market cap of JPY 18.1B (or $120M), and EV of JPY 18.2B (or $121M).
See Hamee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $121M | $120M | XXX | XXX | XXX | XXX | $0.58 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hamee has market cap of $120M and EV of $121M.
Hamee's trades at 0.8x LTM EV/Revenue multiple, and 6.7x LTM EBITDA.
Analysts estimate Hamee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hamee and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $121M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 13.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHamee's NTM/LTM revenue growth is 10%
Hamee's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Hamee's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hamee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hamee and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 51% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hamee acquired XXX companies to date.
Last acquisition by Hamee was XXXXXXXX, XXXXX XXXXX XXXXXX . Hamee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hamee founded? | Hamee was founded in 1998. |
| Where is Hamee headquartered? | Hamee is headquartered in Japan. |
| How many employees does Hamee have? | As of today, Hamee has 345 employees. |
| Is Hamee publicy listed? | Yes, Hamee is a public company listed on TKS. |
| What is the stock symbol of Hamee? | Hamee trades under 3134 ticker. |
| When did Hamee go public? | Hamee went public in 2015. |
| Who are competitors of Hamee? | Similar companies to Hamee include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Hamee? | Hamee's current market cap is $120M |
| What is the current revenue of Hamee? | Hamee's last 12-month revenue is $153M. |
| What is the current EBITDA of Hamee? | Hamee's last 12-month EBITDA is $18.0M. |
| What is the current EV/Revenue multiple of Hamee? | Current revenue multiple of Hamee is 0.8x. |
| What is the current EV/EBITDA multiple of Hamee? | Current EBITDA multiple of Hamee is 6.7x. |
| What is the current revenue growth of Hamee? | Hamee revenue growth between 2023 and 2024 was 25%. |
| Is Hamee profitable? | Yes, Hamee is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
