Switch theme
Sign up to access all valuation multiples
Food & Life Companies Ltd owns and operates a revolving sushi-style restaurant chain. The company operates under the Sushiro brand. It has operations in Japan, Korea, Taiwan, Hong Kong, Singapore, and Thailand.
2015
24.1K+
LTM Revenue $2.6B
LTM EBITDA $350M
$4.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Food & Life Companies has a last 12-month revenue of $2.6B and a last 12-month EBITDA of $350M.
In the most recent fiscal year, Food & Life Companies achieved revenue of $2.4B and an EBITDA of $363M.
Food & Life Companies expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Food & Life Companies valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.4B | XXX | XXX | XXX |
| Gross Profit | $1.0B | $1.1B | XXX | XXX | XXX |
| Gross Margin | 50% | 46% | XXX | XXX | XXX |
| EBITDA | $252M | $363M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 15% | XXX | XXX | XXX |
| Net Profit | $24.0M | $52.5M | XXX | XXX | XXX |
| Net Margin | 1% | 2% | XXX | XXX | XXX |
| Net Debt | $281M | $251M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Food & Life Companies's stock price is JPY 4758 (or $32).
Food & Life Companies has current market cap of JPY 538B (or $3.6B), and EV of JPY 712B (or $4.7B).
See Food & Life Companies trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.7B | $3.6B | XXX | XXX | XXX | XXX | $0.97 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Food & Life Companies has market cap of $3.6B and EV of $4.7B.
Food & Life Companies's trades at 1.8x LTM EV/Revenue multiple, and 13.5x LTM EBITDA.
Analysts estimate Food & Life Companies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Food & Life Companies and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.7B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 12.4x | XXX | XXX | XXX |
| P/E | 34.6x | XXX | XXX | XXX |
| P/E/Growth | 1.7x | XXX | XXX | XXX |
| EV/FCF | 22.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFood & Life Companies's NTM/LTM revenue growth is 13%
Food & Life Companies's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Food & Life Companies's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Food & Life Companies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Food & Life Companies and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 44% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 50% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 50% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Food & Life Companies acquired XXX companies to date.
Last acquisition by Food & Life Companies was XXXXXXXX, XXXXX XXXXX XXXXXX . Food & Life Companies acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Food & Life Companies founded? | Food & Life Companies was founded in 2015. |
| Where is Food & Life Companies headquartered? | Food & Life Companies is headquartered in Japan. |
| How many employees does Food & Life Companies have? | As of today, Food & Life Companies has 24.1K+ employees. |
| Who is the CEO of Food & Life Companies? | Food & Life Companies's CEO is Mr. Masahiro Yamamoto. |
| Is Food & Life Companies publicy listed? | Yes, Food & Life Companies is a public company listed on TKS. |
| What is the stock symbol of Food & Life Companies? | Food & Life Companies trades under 3563 ticker. |
| When did Food & Life Companies go public? | Food & Life Companies went public in 2017. |
| Who are competitors of Food & Life Companies? | Similar companies to Food & Life Companies include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Food & Life Companies? | Food & Life Companies's current market cap is $3.6B |
| What is the current revenue of Food & Life Companies? | Food & Life Companies's last 12-month revenue is $2.6B. |
| What is the current EBITDA of Food & Life Companies? | Food & Life Companies's last 12-month EBITDA is $350M. |
| What is the current EV/Revenue multiple of Food & Life Companies? | Current revenue multiple of Food & Life Companies is 1.8x. |
| What is the current EV/EBITDA multiple of Food & Life Companies? | Current EBITDA multiple of Food & Life Companies is 13.5x. |
| What is the current revenue growth of Food & Life Companies? | Food & Life Companies revenue growth between 2023 and 2024 was 20%. |
| Is Food & Life Companies profitable? | Yes, Food & Life Companies is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
