First Watch Valuation Multiples

First Watch is valued at $747M as of October 2026, a 1.3x revenue multiple. In the last 12 months, First Watch revenue was $1.4B and First Watch EBITDA was $132M.

First Watch Overview

About First Watch

First Watch Restaurant Group Inc is a daytime restaurant concept serving made-to-order breakfast, brunch, and lunch using fresh ingredients. The company generates revenues from Restaurant sales and Franchise revenues. It generates maximum revenue from Restaurant sales.


Founded

2017

HQ

United States

Employees

17.5K

Financials (LTM)

Revenue: $1.4B
EBITDA: $132M

EV

$1.8B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

First Watch Financials

First Watch reported last 12-month revenue of $1.4B and EBITDA of $132M.

In the same LTM period, First Watch generated $1B in gross profit, $132M in EBITDA, and $9M in net income.

Revenue (LTM)


First Watch P&L

In the most recent fiscal year, First Watch reported revenue of $1.2B and EBITDA of $104M.

First Watch is profitable as of last fiscal year, with gross margin of 19%, EBITDA margin of 8%, and net margin of 2%.

See analyst estimates for First Watch
LTMLast FY202320242025202620272028
Revenue$1.4B$1.2B$892M$1B$1.2B
Gross Profit$1B$234M$190M$213M$234M
Gross Margin77%19%21%21%19%
EBITDA$132M$104M$85M$98M$104M
EBITDA Margin10%8%10%10%8%
EBIT Margin2%2%5%4%2%
Net Profit$9M$19M$25M$19M$19M
Net Margin1%2%3%2%2%
Net Debt-$336M---

Financial data powered by Morningstar, Inc.

First Watch Stock Performance

First Watch has current market cap of $747M, and enterprise value of $1.8B.

Market Cap Evolution


First Watch's stock price is $12.11.

First Watch share price increased by 19.1% in the last 30 days, and decreased by 26.6% in the last year.

First Watch has an EPS (earnings per share) of $0.31.

See more trading valuation data for First Watch
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.8B$747M-2.1%19.1%-5.7%-26.6%$0.31

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

First Watch Valuation Multiples

First Watch trades at 1.3x EV/Revenue multiple, and 13.7x EV/EBITDA.

See NTM and 2027E valuation multiples for First Watch

EV / Revenue (LTM)


First Watch Financial Valuation Multiples

As of October 17, 2026, First Watch has market cap of $747M and EV of $1.8B.

First Watch has a P/E ratio of 84.2x.

LTMLast FY202320242025202620272028
EV/Revenue1.3x1.5x2.0x1.8x1.5x
EV/EBITDA13.7x17.3x21.1x18.3x17.3x
EV/EBIT63.5x59.0x39.3x42.8x59.0x
EV/Gross Profit1.7x7.7x9.5x8.5x7.7x
P/E84.2x38.5x29.4x39.5x38.5x
EV/FCF(58.5x)(56.5x)152.0x(145.9x)(56.5x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified First Watch Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

First Watch Margins & Growth Rates

First Watch grew revenue by 14% and EBITDA by 29% in the last fiscal year.

In the most recent fiscal year, First Watch reported gross margin of 19%, EBITDA margin of 8%, and net margin of 2%.

See estimated margins and future growth rates for First Watch

First Watch Margins

Last FY202420252026202720282029
Gross Margin19%21%19%77%
EBITDA Margin8%10%8%10%
EBIT Margin2%4%2%2%
Net Margin2%2%2%0%
FCF Margin(3%)(1%)(3%)-

First Watch Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth14%14%20%14%
Gross Profit Growth357%12%10%357%
EBITDA Growth29%15%6%29%
EBIT Growth(7%)(8%)(27%)(7%)
Net Profit Growth(68%)(25%)3%(68%)
FCF Growth-(204%)158%-

Data powered by FactSet, Inc. and Morningstar, Inc.

First Watch Operational KPIs

First Watch's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

First Watch's Rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

First Watch's Rule of X is 44% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for First Watch
LTMLast FY202320242025202620272028
Rule of 4022%23%---
Bessemer Rule of X40%44%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue11%11%12%11%11%
Opex to Revenue-98%95%96%98%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

First Watch Competitors

First Watch competitors include Young's Pubs, Collins Foods, Cannae Holdings, Bloomin Brands, Kura Sushi, Papa John's, Super Hi International, Westlife Foodworld, DPC Dash and Fuller Smith & Turner.

Most First Watch public comparables operate across Restaurants & Nightlife.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Young's Pubs$675M$137M1.7x1.6x8.5x7.2x
Collins Foods$1.1B$157M1.1x1.1x7.9x7.1x
Cannae Holdings$424M($162M)1.8x1.9x(4.8x)(13.1x)
Bloomin Brands$4B$215M0.7x0.7x12.6x8.8x
Kura Sushi$1.6B$93M0.7x0.7x12.0x11.8x
Papa John's$2.1B$181M0.8x0.8x8.6x8.4x
Super Hi International$841M$136M0.7x0.6x4.3x4.5x
Westlife Foodworld$274M$42M4.1x3.8x26.7x28.5x

This data is available for Pro users. Sign up to see all First Watch competitors and their valuation data.

Start Free Trial

First Watch VC Funding History

Before going public, First Watch raised $35M in total equity funding, across 1 round.


First Watch Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Jan-04Undisclosed stageL Catterton$35M-Catterton Partners acquired a majority stake in First Watch Restaurants in 2004 through a 35 million US dollar investment. The capital allowed the Bradenton, Florida breakfast and lunch chain to expand in the Southeast and Midwest and doubled the number of First Watch restaurants. Catterton held its majority position for about seven years, and at the time of its exit it was reported to own 85 percent of the company. First Watch was founded in 1983 in Pacific Grove, California by Ken Pendery and John Sullivan and has been headquartered in Bradenton since 1986. The management team led by Ken Pendery stayed with the business throughout Catterton's ownership. The chain serves full service breakfast, brunch and lunch menus prepared to order. Freeman Spogli and Co bought the business from Catterton in December 2011.

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About First Watch

When was First Watch founded?First Watch was founded in 2017.
Where is First Watch headquartered?First Watch is headquartered in United States.
How many employees does First Watch have?As of today, First Watch has over 17K employees.
Who is the CEO of First Watch?First Watch's CEO is Christopher A. Tomasso.
Is First Watch publicly listed?Yes, First Watch is a public company listed on Nasdaq.
What is the stock symbol of First Watch?First Watch trades under FWRG ticker.
When did First Watch go public?First Watch went public in 2021.
Who are competitors of First Watch?First Watch main competitors include Young's Pubs, Collins Foods, Cannae Holdings, Bloomin Brands, Kura Sushi, Papa John's, Super Hi International, Westlife Foodworld, DPC Dash, Fuller Smith & Turner.
What is the current market cap of First Watch?First Watch's current market cap is $747M.
What is the current revenue of First Watch?First Watch's last 12 months revenue is $1.4B.
What is the current revenue growth of First Watch?First Watch revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of First Watch?Current revenue multiple of First Watch is 1.3x.
What is the current EBITDA of First Watch?First Watch's last 12 months EBITDA is $132M.
What is First Watch's EBITDA margin?First Watch's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of First Watch?Current EBITDA multiple of First Watch is 13.7x.
What is the current FCF of First Watch?First Watch's last 12 months FCF is ($31M).
What is First Watch's FCF margin?First Watch's last 12 months FCF margin is (2%).
What is the current EV/FCF multiple of First Watch?Current FCF multiple of First Watch is (58.5x).
How many companies First Watch has acquired to date?First Watch hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies First Watch has invested to date?First Watch hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to First Watch

Lists including First Watch

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial