First Watch Restaurant Group Inc is a daytime restaurant concept serving made-to-order breakfast, brunch, and lunch using fresh ingredients. It generates revenues from Restaurant sales and Franchise revenues.
2017
15K+
LTM Revenue $1.1B
LTM EBITDA $114M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
First Watch has a last 12-month revenue (LTM) of $1.1B and a last 12-month EBITDA of $114M.
In the most recent fiscal year, First Watch achieved revenue of $1.0B and an EBITDA of $98.4M.
First Watch expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See First Watch valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $1.1B | XXX | $1.0B | XXX | XXX | XXX |
Gross Profit | $848M | XXX | $213M | XXX | XXX | XXX |
Gross Margin | 77% | XXX | 21% | XXX | XXX | XXX |
EBITDA | $114M | XXX | $98.4M | XXX | XXX | XXX |
EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
EBIT | $36.0M | XXX | $42.0M | XXX | XXX | XXX |
EBIT Margin | 3% | XXX | 4% | XXX | XXX | XXX |
Net Profit | $15.0M | XXX | $18.9M | XXX | XXX | XXX |
Net Margin | 1% | XXX | 2% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $165M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, First Watch's stock price is $15.
First Watch has current market cap of $941M, and EV of $1.8B.
See First Watch trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$1.8B | $941M | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, First Watch has market cap of $941M and EV of $1.8B.
First Watch's trades at 1.7x EV/Revenue multiple, and 17.9x EV/EBITDA.
Equity research analysts estimate First Watch's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
First Watch has a P/E ratio of 62.6x.
See valuation multiples for First Watch and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $941M | XXX | $941M | XXX | XXX | XXX |
EV (current) | $1.8B | XXX | $1.8B | XXX | XXX | XXX |
EV/Revenue | 1.6x | XXX | 1.7x | XXX | XXX | XXX |
EV/EBITDA | 15.4x | XXX | 17.9x | XXX | XXX | XXX |
EV/EBIT | 48.9x | XXX | 41.9x | XXX | XXX | XXX |
EV/Gross Profit | 2.1x | XXX | n/a | XXX | XXX | XXX |
P/E | 62.6x | XXX | 49.7x | XXX | XXX | XXX |
EV/FCF | -67.9x | XXX | -142.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFirst Watch's last 12 month revenue growth is 18%
First Watch's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $11K for the same period.
First Watch's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
First Watch's rule of X is 54% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for First Watch and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 18% | XXX | 17% | XXX | XXX | XXX |
EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
EBITDA Growth | 11% | XXX | 16% | XXX | XXX | XXX |
Rule of 40 | 27% | XXX | 27% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 54% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $11K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
First Watch acquired XXX companies to date.
Last acquisition by First Watch was XXXXXXXX, XXXXX XXXXX XXXXXX . First Watch acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was First Watch founded? | First Watch was founded in 2017. |
Where is First Watch headquartered? | First Watch is headquartered in United States of America. |
How many employees does First Watch have? | As of today, First Watch has 15K+ employees. |
Who is the CEO of First Watch? | First Watch's CEO is Mr. Christopher A. Tomasso. |
Is First Watch publicy listed? | Yes, First Watch is a public company listed on NAS. |
What is the stock symbol of First Watch? | First Watch trades under FWRG ticker. |
When did First Watch go public? | First Watch went public in 2021. |
Who are competitors of First Watch? | Similar companies to First Watch include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
What is the current market cap of First Watch? | First Watch's current market cap is $941M |
What is the current revenue of First Watch? | First Watch's last 12 months revenue is $1.1B. |
What is the current revenue growth of First Watch? | First Watch revenue growth (NTM/LTM) is 18%. |
What is the current EV/Revenue multiple of First Watch? | Current revenue multiple of First Watch is 1.6x. |
Is First Watch profitable? | Yes, First Watch is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of First Watch? | First Watch's last 12 months EBITDA is $114M. |
What is First Watch's EBITDA margin? | First Watch's last 12 months EBITDA margin is 10%. |
What is the current EV/EBITDA multiple of First Watch? | Current EBITDA multiple of First Watch is 15.4x. |
What is the current FCF of First Watch? | First Watch's last 12 months FCF is -$25.9M. |
What is First Watch's FCF margin? | First Watch's last 12 months FCF margin is -2%. |
What is the current EV/FCF multiple of First Watch? | Current FCF multiple of First Watch is -67.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.