📣 VC round data is live. Check it out!

First Watch Valuation Multiples

Discover revenue and EBITDA valuation multiples for First Watch and similar public comparables like MTY Food Group, Cannae Holdings, Bloomin Brands, DPC Dash and more.

First Watch Overview

About First Watch

First Watch Restaurant Group Inc is a daytime restaurant concept serving made-to-order breakfast, brunch, and lunch using fresh ingredients. The company generates revenues from Restaurant sales and Franchise revenues. It generates maximum revenue from Restaurant sales.


Founded

2017

HQ

United States

Employees

17.5K

Financials (LTM)

Revenue: $1B
EBITDA: $127M

EV

$2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

First Watch Financials

First Watch reported last 12-month revenue of $1B and EBITDA of $127M.

In the same LTM period, First Watch generated $997M in gross profit, $127M in EBITDA, and $15M in net income.

Revenue (LTM)


First Watch P&L

In the most recent fiscal year, First Watch reported revenue of $1B and EBITDA of $121M.

First Watch is profitable as of last fiscal year, with gross margin of 19%, EBITDA margin of 10%, and net margin of 2%.

See analyst estimates for First Watch
LTMLast FY202320242025202620272028
Revenue$1B$1B$892M$1B$1B
Gross Profit$997M$234M$190M$213M$234M
Gross Margin77%19%21%21%19%
EBITDA$127M$121M$85M$98M$104M
EBITDA Margin10%10%10%10%8%
EBIT Margin2%2%5%4%2%
Net Profit$15M$19M$25M$19M$19M
Net Margin1%2%3%2%2%
Net Debt-$261M---

Financial data powered by Morningstar, Inc.

First Watch Stock Performance

First Watch has current market cap of $644M, and enterprise value of $2B.

Market Cap Evolution


First Watch's stock price is $10.44.

First Watch share price decreased by 10.2% in the last 30 days, and by 34.9% in the last year.

First Watch has an EPS (earnings per share) of $0.32.

See more trading valuation data for First Watch
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$644M-6.2%-10.2%0.4%-34.9%$0.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

First Watch Valuation Multiples

First Watch trades at 1.3x EV/Revenue multiple, and 13.0x EV/EBITDA.

See NTM and 2027E valuation multiples for First Watch

EV / Revenue (LTM)


First Watch Financial Valuation Multiples

As of June 3, 2026, First Watch has market cap of $644M and EV of $2B.

First Watch has a P/E ratio of 42.2x.

LTMLast FY202320242025202620272028
EV/Revenue1.3x1.4x1.9x1.6x1.4x
EV/EBITDA13.0x13.7x19.3x16.8x15.9x
EV/EBIT54.0x54.1x36.1x39.3x54.1x
EV/Gross Profit1.7x7.0x8.7x7.7x7.0x
P/E42.2x33.1x25.4x34.0x33.1x
EV/FCF(66.0x)(53.6x)155.0x(133.4x)(51.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified First Watch Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

First Watch Margins & Growth Rates

First Watch grew revenue by 13% and EBITDA by 12% in the last fiscal year.

In the most recent fiscal year, First Watch reported gross margin of 19%, EBITDA margin of 10%, and net margin of 2%.

See estimated margins and future growth rates for First Watch

First Watch Margins

Last FY202420252026202720282029
Gross Margin19%21%19%77%
EBITDA Margin10%10%8%10%
EBIT Margin2%4%2%2%
Net Margin2%2%2%1%
FCF Margin(3%)(1%)(3%)(1%)

First Watch Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth13%14%20%13%
Gross Profit Growth357%12%10%357%
EBITDA Growth12%15%6%30%
EBIT Growth11%(8%)(27%)11%
Net Profit Growth(51%)(25%)3%(51%)
FCF Growth(44%)(216%)157%(46%)

Data powered by FactSet, Inc. and Morningstar, Inc.

First Watch Operational KPIs

First Watch's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

First Watch's Rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

First Watch's Rule of X is 43% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for First Watch
LTMLast FY202320242025202620272028
Rule of 4023%23%---
Bessemer Rule of X42%43%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.0M---
G&A Expenses to Revenue11%11%12%11%11%
Opex to Revenue-17%16%17%17%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

First Watch Competitors

First Watch competitors include MTY Food Group, Cannae Holdings, Bloomin Brands, DPC Dash, Westlife Foodworld, Young's Pubs, AmRest, Collins Foods, Kura Sushi USA and Elior Group.

Most First Watch public comparables operate across Restaurants & Nightlife.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
MTY Food Group1.6x1.6x6.9x7.2x
Cannae Holdings1.7x1.7x(4.7x)(5.6x)
Bloomin Brands0.6x0.6x8.1x8.3x
DPC Dash1.0x1.0x5.6x6.4x
Westlife Foodworld3.1x3.1x20.2x23.5x
Young's Pubs1.5x1.5x9.4x6.5x
AmRest0.8x0.8x5.0x5.7x
Collins Foods1.2x1.1x9.2x7.2x

This data is available for Pro users. Sign up to see all First Watch competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About First Watch

When was First Watch founded?First Watch was founded in 2017.
Where is First Watch headquartered?First Watch is headquartered in United States.
How many employees does First Watch have?As of today, First Watch has over 17K employees.
Who is the CEO of First Watch?First Watch's CEO is Christopher A. Tomasso.
Is First Watch publicly listed?Yes, First Watch is a public company listed on Nasdaq.
What is the stock symbol of First Watch?First Watch trades under FWRG ticker.
When did First Watch go public?First Watch went public in 2021.
Who are competitors of First Watch?First Watch main competitors include MTY Food Group, Cannae Holdings, Bloomin Brands, DPC Dash, Westlife Foodworld, Young's Pubs, AmRest, Collins Foods, Kura Sushi USA, Elior Group.
What is the current market cap of First Watch?First Watch's current market cap is $644M.
What is the current revenue of First Watch?First Watch's last 12 months revenue is $1B.
What is the current revenue growth of First Watch?First Watch revenue growth (NTM/LTM) is 13%.
What is the current EV/Revenue multiple of First Watch?Current revenue multiple of First Watch is 1.3x.
What is the current EBITDA of First Watch?First Watch's last 12 months EBITDA is $127M.
What is First Watch's EBITDA margin?First Watch's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of First Watch?Current EBITDA multiple of First Watch is 13.0x.
What is the current FCF of First Watch?First Watch's last 12 months FCF is ($25M).
What is First Watch's FCF margin?First Watch's last 12 months FCF margin is (2%).
What is the current EV/FCF multiple of First Watch?Current FCF multiple of First Watch is (66.0x).
How many companies First Watch has acquired to date?First Watch hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies First Watch has invested to date?First Watch hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to First Watch

Lists including First Watch

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial