🚀 VC round data is live in beta, check it out!
- Public Comps
- First Watch
First Watch Valuation Multiples
Discover revenue and EBITDA valuation multiples for First Watch and similar public comparables like Atom, Westlife Foodworld, Elior Group, Sweetgreen and more.
First Watch Overview
About First Watch
First Watch Restaurant Group Inc is a daytime restaurant concept serving made-to-order breakfast, brunch, and lunch using fresh ingredients. The company generates revenues from Restaurant sales and Franchise revenues. It generates maximum revenue from Restaurant sales.
Founded
2017
HQ

Employees
17.5K
Website
Sectors
Financials (LTM)
EV
$2B
First Watch Financials
First Watch reported last 12-month revenue of $1B and EBITDA of $125M.
In the same LTM period, First Watch generated $981M in gross profit, $125M in EBITDA, and $17M in net income.
Revenue (LTM)
First Watch P&L
In the most recent fiscal year, First Watch reported revenue of $1B and EBITDA of $121M.
First Watch expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | $981M | XXX | $234M | XXX | XXX | XXX |
| Gross Margin | 77% | XXX | 19% | XXX | XXX | XXX |
| EBITDA | $125M | XXX | $121M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $17M | XXX | $19M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $261M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
First Watch Stock Performance
First Watch has current market cap of $785M, and enterprise value of $2B.
Market Cap Evolution
First Watch's stock price is $12.74.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $785M | 0.0% | XXX | XXX | XXX | $0.32 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialFirst Watch Valuation Multiples
First Watch trades at 1.4x EV/Revenue multiple, and 14.2x EV/EBITDA.
EV / Revenue (LTM)
First Watch Financial Valuation Multiples
As of April 19, 2026, First Watch has market cap of $785M and EV of $2B.
Equity research analysts estimate First Watch's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
First Watch has a P/E ratio of 45.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $785M | XXX | $785M | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 14.2x | XXX | 14.7x | XXX | XXX | XXX |
| EV/EBIT | 58.1x | XXX | 58.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | 7.6x | XXX | XXX | XXX |
| P/E | 45.9x | XXX | 40.4x | XXX | XXX | XXX |
| EV/FCF | (60.3x) | XXX | (57.4x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified First Watch Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


First Watch Margins & Growth Rates
First Watch's revenue in the last 12 month grew by 13%.
First Watch's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
First Watch's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
First Watch's rule of X is 43% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
First Watch Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 12% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | 11% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
First Watch Public Comps
See public comps and valuation multiples for other Restaurants & Nightlife comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| First Watch | XXX | XXX | XXX | XXX | XXX | XXX |
| Atom | XXX | XXX | XXX | XXX | XXX | XXX |
| Westlife Foodworld | XXX | XXX | XXX | XXX | XXX | XXX |
| Elior Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Sweetgreen | XXX | XXX | XXX | XXX | XXX | XXX |
| BJ's Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
First Watch M&A Activity
First Watch acquired XXX companies to date.
Last acquisition by First Watch was on XXXXXXXX, XXXXX. First Watch acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by First Watch
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialFirst Watch Investment Activity
First Watch invested in XXX companies to date.
First Watch made its latest investment on XXXXXXXX, XXXXX. First Watch invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by First Watch
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout First Watch
| When was First Watch founded? | First Watch was founded in 2017. |
| Where is First Watch headquartered? | First Watch is headquartered in United States. |
| How many employees does First Watch have? | As of today, First Watch has over 17K employees. |
| Who is the CEO of First Watch? | First Watch's CEO is Christopher A. Tomasso. |
| Is First Watch publicly listed? | Yes, First Watch is a public company listed on Nasdaq. |
| What is the stock symbol of First Watch? | First Watch trades under FWRG ticker. |
| When did First Watch go public? | First Watch went public in 2021. |
| Who are competitors of First Watch? | First Watch main competitors are Atom, Westlife Foodworld, Elior Group, Sweetgreen. |
| What is the current market cap of First Watch? | First Watch's current market cap is $785M. |
| What is the current revenue of First Watch? | First Watch's last 12 months revenue is $1B. |
| What is the current revenue growth of First Watch? | First Watch revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of First Watch? | Current revenue multiple of First Watch is 1.4x. |
| Is First Watch profitable? | Yes, First Watch is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of First Watch? | First Watch's last 12 months EBITDA is $125M. |
| What is First Watch's EBITDA margin? | First Watch's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of First Watch? | Current EBITDA multiple of First Watch is 14.2x. |
| What is the current FCF of First Watch? | First Watch's last 12 months FCF is ($29M). |
| What is First Watch's FCF margin? | First Watch's last 12 months FCF margin is (2%). |
| What is the current EV/FCF multiple of First Watch? | Current FCF multiple of First Watch is (60.3x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.