Switch theme
Sign up to access all valuation multiples
Exail Technologies SA is a France-based company specializing in the robotics industry and in the production of automated systems. The company's segments include Engineering and Protection Systems; Drones and Systems and Structure and disposals. It generates maximum revenue from the Drones and Systems segment.
1988
2.0K+
LTM Revenue $453M
LTM EBITDA $89.9M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Exail Technologies has a last 12-month revenue (LTM) of $453M and a last 12-month EBITDA of $89.9M.
In the most recent fiscal year, Exail Technologies achieved revenue of $419M and an EBITDA of $68.7M.
Exail Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Exail Technologies valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $453M | XXX | $419M | XXX | XXX | XXX |
| Gross Profit | $453M | XXX | $232M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 55% | XXX | XXX | XXX |
| EBITDA | $89.9M | XXX | $68.7M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $58.5M | XXX | $20.3M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $2.2M | XXX | -$4.1M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | -1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $290M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Exail Technologies's stock price is EUR 66 (or $75).
Exail Technologies has current market cap of EUR 1.1B (or $1.3B), and EV of EUR 1.5B (or $1.6B).
See Exail Technologies trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.3B | XXX | XXX | XXX | XXX | $0.36 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Exail Technologies has market cap of $1.3B and EV of $1.6B.
Exail Technologies's trades at 3.9x EV/Revenue multiple, and 23.8x EV/EBITDA.
Equity research analysts estimate Exail Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Exail Technologies has a P/E ratio of 579.7x.
See valuation multiples for Exail Technologies and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 3.6x | XXX | 3.9x | XXX | XXX | XXX |
| EV/EBITDA | 18.2x | XXX | 23.8x | XXX | XXX | XXX |
| EV/EBIT | 27.9x | XXX | 80.4x | XXX | XXX | XXX |
| EV/Gross Profit | 3.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 579.7x | XXX | -310.0x | XXX | XXX | XXX |
| EV/FCF | 34.5x | XXX | 25.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialExail Technologies's last 12 month revenue growth is 21%
Exail Technologies's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Exail Technologies's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Exail Technologies's rule of X is 72% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Exail Technologies and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 34% | XXX | 79% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 72% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 51% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Exail Technologies acquired XXX companies to date.
Last acquisition by Exail Technologies was XXXXXXXX, XXXXX XXXXX XXXXXX . Exail Technologies acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Exail Technologies founded? | Exail Technologies was founded in 1988. |
| Where is Exail Technologies headquartered? | Exail Technologies is headquartered in France. |
| How many employees does Exail Technologies have? | As of today, Exail Technologies has 2.0K+ employees. |
| Who is the CEO of Exail Technologies? | Exail Technologies's CEO is Mr. Raphael Gorge. |
| Is Exail Technologies publicy listed? | Yes, Exail Technologies is a public company listed on PAR. |
| What is the stock symbol of Exail Technologies? | Exail Technologies trades under EXA ticker. |
| When did Exail Technologies go public? | Exail Technologies went public in 1998. |
| Who are competitors of Exail Technologies? | Similar companies to Exail Technologies include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Exail Technologies? | Exail Technologies's current market cap is $1.3B |
| What is the current revenue of Exail Technologies? | Exail Technologies's last 12 months revenue is $453M. |
| What is the current revenue growth of Exail Technologies? | Exail Technologies revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of Exail Technologies? | Current revenue multiple of Exail Technologies is 3.6x. |
| Is Exail Technologies profitable? | Yes, Exail Technologies is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Exail Technologies? | Exail Technologies's last 12 months EBITDA is $89.9M. |
| What is Exail Technologies's EBITDA margin? | Exail Technologies's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Exail Technologies? | Current EBITDA multiple of Exail Technologies is 18.2x. |
| What is the current FCF of Exail Technologies? | Exail Technologies's last 12 months FCF is $47.4M. |
| What is Exail Technologies's FCF margin? | Exail Technologies's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Exail Technologies? | Current FCF multiple of Exail Technologies is 34.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
