Exail Technologies - Public Comps and Valuation Multiples

Exail Technologies Overview

About Exail Technologies

Exail Technologies SA is a France-based company specializing in the robotics industry and in the production of automated systems. The company's segments include Engineering and Protection Systems; Drones and Systems and Structure and disposals. It generates maximum revenue from the Drones and Systems segment.

Founded

1988

HQ

Employees

2.0K+

Website

exail-technologies.com

Sectors

Defense Systems
DefenseTech
Industry 4.0

Financials

LTM Revenue $511M

LTM EBITDA $105M

EV

$2.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Exail Technologies Financials

As of August 2025, Exail Technologies reported last 12-month revenue of $511M and EBITDA of $105M.

In the same period, Exail Technologies achieved $9.3M in LTM net income.

See Exail Technologies valuation multiples based on analyst estimates

Exail Technologies P&L

In the most recent fiscal year, Exail Technologies reported revenue of $437M and EBITDA of $71.7M.

Exail Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Exail Technologies valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$511M	XXX	$437M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$242M	XXX	XXX	XXX
Gross Margin	n/a	XXX	55%	XXX	XXX	XXX
EBITDA	$105M	XXX	$71.7M	XXX	XXX	XXX
EBITDA Margin	21%	XXX	16%	XXX	XXX	XXX
EBIT	$68.3M	XXX	$21.2M	XXX	XXX	XXX
EBIT Margin	13%	XXX	5%	XXX	XXX	XXX
Net Profit	$9.3M	XXX	-$4.3M	XXX	XXX	XXX
Net Margin	2%	XXX	-1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$302M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Exail Technologies including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $511M. EBITDA for the last twelve months was $105M. In the most recent fiscal year, Exail Technologies achieved $437M in revenue and $71.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$511M	Analyst estimates available to subscribers	$437M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$242M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	55.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$105M	Analyst estimates available to subscribers	$71.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	20.6% EBITDA margin	Analyst estimates available to subscribers	16.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$68.3M	Analyst estimates available to subscribers	$21.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	13.4% EBIT margin	Analyst estimates available to subscribers	4.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$9.3M	Analyst estimates available to subscribers	-$4.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.8% net profit margin	Analyst estimates available to subscribers	-1.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$302M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Exail Technologies

This financial data table provides comprehensive performance metrics for Exail Technologies, a company based in France. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Exail Technologies generated $511M in revenue over the last twelve months.
The company achieved $105M in EBITDA over the last twelve months.
Net income over the last twelve months reached $9.3M.

Fiscal Year Performance

In the most recent fiscal year, Exail Technologies reported $437M in total revenue.
Fiscal year EBITDA was $71.7M.
The company maintained a gross profit margin of 55.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.4%.
Net profit margin reached -1.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Exail Technologies. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Exail Technologies Stock Performance

Exail Technologies has current market cap of EUR 2.0B (or $2.3B), and EV of EUR 2.3B (or $2.7B).

Market Cap Evolution

Exail Technologies Stock Data

As of September 12, 2025, Exail Technologies's stock price is EUR 116 (or $136).

See Exail Technologies trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.7B	$2.3B	XXX	XXX	XXX	XXX	$0.97

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Exail Technologies Valuation Multiples

Exail Technologies's trades at 6.1x EV/Revenue multiple, and 37.5x EV/EBITDA.

See valuation multiples for Exail Technologies and 15K+ public comps

Exail Technologies Financial Valuation Multiples

As of September 12, 2025, Exail Technologies has market cap of $2.3B and EV of $2.7B.

Equity research analysts estimate Exail Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Exail Technologies has a P/E ratio of 247.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.3B	XXX	$2.3B	XXX	XXX	XXX
EV (current)	$2.7B	XXX	$2.7B	XXX	XXX	XXX
EV/Revenue	5.3x	XXX	6.1x	XXX	XXX	XXX
EV/EBITDA	25.6x	XXX	37.5x	XXX	XXX	XXX
EV/EBIT	39.3x	XXX	126.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	247.3x	XXX	-539.7x	XXX	XXX	XXX
EV/FCF	65.0x	XXX	40.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Exail Technologies Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Exail Technologies Margins & Growth Rates

Exail Technologies's last 12 month revenue growth is 23%

Exail Technologies's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Exail Technologies's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Exail Technologies's rule of X is 78% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Exail Technologies and other 15K+ public comps

Exail Technologies Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	23%	XXX	23%	XXX	XXX	XXX
EBITDA Margin	21%	XXX	16%	XXX	XXX	XXX
EBITDA Growth	35%	XXX	83%	XXX	XXX	XXX
Rule of 40	32%	XXX	39%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	78%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	51%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial