Switch theme
Sign up to access all valuation multiples
Exail Technologies SA is a France-based company specializing in the robotics industry and in the production of automated systems. The company's segments include Engineering and Protection Systems; Drones and Systems and Structure and disposals. It generates maximum revenue from the Drones and Systems segment.
1988
1.6K+
LTM Revenue $425M
LTM EBITDA $83.5M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Exail Technologies has a last 12-month revenue of $425M and a last 12-month EBITDA of $83.5M.
In the most recent fiscal year, Exail Technologies achieved revenue of $347M and an EBITDA of $31.5M.
Exail Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Exail Technologies valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $193M | $347M | XXX | XXX | XXX |
| Gross Profit | $112M | $114M | XXX | XXX | XXX |
| Gross Margin | 58% | 33% | XXX | XXX | XXX |
| EBITDA | $26.9M | $31.5M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 9% | XXX | XXX | XXX |
| Net Profit | $49.6M | -$6.3M | XXX | XXX | XXX |
| Net Margin | 26% | -2% | XXX | XXX | XXX |
| Net Debt | $91.2M | $292M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Exail Technologies's stock price is EUR 42 (or $46).
Exail Technologies has current market cap of EUR 721M (or $775M), and EV of EUR 1.0B (or $1.1B).
See Exail Technologies trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $775M | XXX | XXX | XXX | XXX | $0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Exail Technologies has market cap of $775M and EV of $1.1B.
Exail Technologies's trades at 2.6x LTM EV/Revenue multiple, and 13.2x LTM EBITDA.
Analysts estimate Exail Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Exail Technologies and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 35.1x | XXX | XXX | XXX |
| P/E | 45.4x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 43.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpExail Technologies's NTM/LTM revenue growth is 20%
Exail Technologies's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Exail Technologies's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Exail Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Exail Technologies and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 80% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 55% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Exail Technologies acquired XXX companies to date.
Last acquisition by Exail Technologies was XXXXXXXX, XXXXX XXXXX XXXXXX . Exail Technologies acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Exail Technologies founded? | Exail Technologies was founded in 1988. |
| Where is Exail Technologies headquartered? | Exail Technologies is headquartered in France. |
| How many employees does Exail Technologies have? | As of today, Exail Technologies has 1.6K+ employees. |
| Who is the CEO of Exail Technologies? | Exail Technologies's CEO is Mr. Raphael Gorge. |
| Is Exail Technologies publicy listed? | Yes, Exail Technologies is a public company listed on PAR. |
| What is the stock symbol of Exail Technologies? | Exail Technologies trades under EXA ticker. |
| When did Exail Technologies go public? | Exail Technologies went public in 1998. |
| Who are competitors of Exail Technologies? | Similar companies to Exail Technologies include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Exail Technologies? | Exail Technologies's current market cap is $775M |
| What is the current revenue of Exail Technologies? | Exail Technologies's last 12-month revenue is $425M. |
| What is the current EBITDA of Exail Technologies? | Exail Technologies's last 12-month EBITDA is $83.5M. |
| What is the current EV/Revenue multiple of Exail Technologies? | Current revenue multiple of Exail Technologies is 2.6x. |
| What is the current EV/EBITDA multiple of Exail Technologies? | Current EBITDA multiple of Exail Technologies is 13.2x. |
| What is the current revenue growth of Exail Technologies? | Exail Technologies revenue growth between 2023 and 2024 was 80%. |
| Is Exail Technologies profitable? | Yes, Exail Technologies is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
