🚀 VC round data is live in beta, check it out!
Ependion Valuation Multiples
Discover revenue and EBITDA valuation multiples for Ependion and similar public comparables like Napatech, Parrot, Clearfield, Digiworld and more.
Ependion Overview
About Ependion
Ependion AB is an expansive technology group delivering digital solutions for secure control, management, visualization, and data communication for industrial applications in environments where reliability and high quality are critical factors. Its segments are Beijer Electronics and Westermo business.
Founded
1981
HQ
Employees
861
Website
Financials (LTM)
EV
$454M
Ependion Financials
Ependion reported last 12-month revenue of $257M and EBITDA of $51M.
In the same LTM period, Ependion generated $92M in gross profit, $51M in EBITDA, and $18M in net income.
Revenue (LTM)
Ependion P&L
In the most recent fiscal year, Ependion reported revenue of $250M and EBITDA of $49M.
Ependion expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $257M | XXX | $250M | XXX | XXX | XXX |
| Gross Profit | $92M | XXX | $130M | XXX | XXX | XXX |
| Gross Margin | 36% | XXX | 52% | XXX | XXX | XXX |
| EBITDA | $51M | XXX | $49M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 19% | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $18M | XXX | $16M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | — | — | $46M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Ependion Stock Performance
Ependion has current market cap of $395M, and enterprise value of $454M.
Market Cap Evolution
Ependion's stock price is $12.36.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $454M | $395M | 0.3% | XXX | XXX | XXX | $0.52 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEpendion Valuation Multiples
Ependion trades at 1.8x EV/Revenue multiple, and 8.9x EV/EBITDA.
EV / Revenue (LTM)
Ependion Financial Valuation Multiples
As of April 19, 2026, Ependion has market cap of $395M and EV of $454M.
Equity research analysts estimate Ependion's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Ependion has a P/E ratio of 22.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $395M | XXX | $395M | XXX | XXX | XXX |
| EV (current) | $454M | XXX | $454M | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | 9.3x | XXX | XXX | XXX |
| EV/EBIT | 16.1x | XXX | 17.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.9x | XXX | 3.5x | XXX | XXX | XXX |
| P/E | 22.1x | XXX | 24.0x | XXX | XXX | XXX |
| EV/FCF | 21.6x | XXX | 20.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Ependion Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Ependion Margins & Growth Rates
Ependion's revenue in the last 12 month grew by 9%.
Ependion's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Ependion's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Ependion's rule of X is 50% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Ependion Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 18% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 50% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 15% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 15% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | 11% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Ependion Public Comps
See public comps and valuation multiples for other Computer Hardware and IoT comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Ependion | XXX | XXX | XXX | XXX | XXX | XXX |
| Napatech | XXX | XXX | XXX | XXX | XXX | XXX |
| Parrot | XXX | XXX | XXX | XXX | XXX | XXX |
| Clearfield | XXX | XXX | XXX | XXX | XXX | XXX |
| Digiworld | XXX | XXX | XXX | XXX | XXX | XXX |
| Elma Electronic | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ependion M&A Activity
Ependion acquired XXX companies to date.
Last acquisition by Ependion was on XXXXXXXX, XXXXX. Ependion acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Ependion
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEpendion Investment Activity
Ependion invested in XXX companies to date.
Ependion made its latest investment on XXXXXXXX, XXXXX. Ependion invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Ependion
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Ependion
| When was Ependion founded? | Ependion was founded in 1981. |
| Where is Ependion headquartered? | Ependion is headquartered in Sweden. |
| How many employees does Ependion have? | As of today, Ependion has over 861 employees. |
| Who is the CEO of Ependion? | Ependion's CEO is Jenny Sjodahl. |
| Is Ependion publicly listed? | Yes, Ependion is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Ependion? | Ependion trades under EPEN ticker. |
| When did Ependion go public? | Ependion went public in 2000. |
| Who are competitors of Ependion? | Ependion main competitors are Napatech, Parrot, Clearfield, Digiworld. |
| What is the current market cap of Ependion? | Ependion's current market cap is $395M. |
| What is the current revenue of Ependion? | Ependion's last 12 months revenue is $257M. |
| What is the current revenue growth of Ependion? | Ependion revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Ependion? | Current revenue multiple of Ependion is 1.8x. |
| Is Ependion profitable? | Yes, Ependion is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Ependion? | Ependion's last 12 months EBITDA is $51M. |
| What is Ependion's EBITDA margin? | Ependion's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Ependion? | Current EBITDA multiple of Ependion is 8.9x. |
| What is the current FCF of Ependion? | Ependion's last 12 months FCF is $21M. |
| What is Ependion's FCF margin? | Ependion's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Ependion? | Current FCF multiple of Ependion is 21.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.