Switch theme
Sign up to access all valuation multiples
Elliptic Laboratories ASA is a software-based AI Virtual Smart Sensor Platform. Its AI Virtual Security Sensor is a presence-detection solution used to improve the security of data stored on laptops. The AI Virtual Security Sensor leverages a laptop's existing speaker and microphone to generate and process ultrasound waves to detect presence.
2006
72
LTM Revenue $14.7M
LTM EBITDA $3.9M
$87.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Elliptic Laboratories has a last 12-month revenue of $14.7M and a last 12-month EBITDA of $3.9M.
In the most recent fiscal year, Elliptic Laboratories achieved revenue of $12.5M and an EBITDA of $4.0M.
Elliptic Laboratories expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Elliptic Laboratories valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.5M | $12.5M | XXX | XXX | XXX |
| Gross Profit | -$1.0M | -$1.2M | XXX | XXX | XXX |
| Gross Margin | -16% | -9% | XXX | XXX | XXX |
| EBITDA | -$2.7M | $4.0M | XXX | XXX | XXX |
| EBITDA Margin | -42% | 32% | XXX | XXX | XXX |
| Net Profit | -$3.1M | -$3.6M | XXX | XXX | XXX |
| Net Margin | -48% | -29% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Elliptic Laboratories's stock price is NOK 9 (or $1).
Elliptic Laboratories has current market cap of NOK 981M (or $92.7M), and EV of NOK 926M (or $87.6M).
See Elliptic Laboratories trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $87.6M | $92.7M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Elliptic Laboratories has market cap of $92.7M and EV of $87.6M.
Elliptic Laboratories's trades at 6.0x LTM EV/Revenue multiple, and 22.2x LTM EBITDA.
Analysts estimate Elliptic Laboratories's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Elliptic Laboratories and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $87.6M | XXX | XXX | XXX |
| EV/Revenue | 7.0x | XXX | XXX | XXX |
| EV/EBITDA | 22.0x | XXX | XXX | XXX |
| P/E | 109.5x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | -21.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpElliptic Laboratories's NTM/LTM revenue growth is 53%
Elliptic Laboratories's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Elliptic Laboratories's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Elliptic Laboratories's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Elliptic Laboratories and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 93% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -247% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 84% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 34% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Presight AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Pointerra | XXX | XXX | XXX | XXX | XXX | XXX |
| Beamtree | XXX | XXX | XXX | XXX | XXX | XXX |
| Unith | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Elliptic Laboratories acquired XXX companies to date.
Last acquisition by Elliptic Laboratories was XXXXXXXX, XXXXX XXXXX XXXXXX . Elliptic Laboratories acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Elliptic Laboratories founded? | Elliptic Laboratories was founded in 2006. |
| Where is Elliptic Laboratories headquartered? | Elliptic Laboratories is headquartered in Norway. |
| How many employees does Elliptic Laboratories have? | As of today, Elliptic Laboratories has 72 employees. |
| Who is the CEO of Elliptic Laboratories? | Elliptic Laboratories's CEO is Ms. Laila Danielsen. |
| Is Elliptic Laboratories publicy listed? | Yes, Elliptic Laboratories is a public company listed on OSL. |
| What is the stock symbol of Elliptic Laboratories? | Elliptic Laboratories trades under ELABS ticker. |
| When did Elliptic Laboratories go public? | Elliptic Laboratories went public in 2020. |
| Who are competitors of Elliptic Laboratories? | Similar companies to Elliptic Laboratories include e.g. Presight AI, Benevolent AI, Pointerra, Beamtree. |
| What is the current market cap of Elliptic Laboratories? | Elliptic Laboratories's current market cap is $92.7M |
| What is the current revenue of Elliptic Laboratories? | Elliptic Laboratories's last 12-month revenue is $14.7M. |
| What is the current EBITDA of Elliptic Laboratories? | Elliptic Laboratories's last 12-month EBITDA is $3.9M. |
| What is the current EV/Revenue multiple of Elliptic Laboratories? | Current revenue multiple of Elliptic Laboratories is 6.0x. |
| What is the current EV/EBITDA multiple of Elliptic Laboratories? | Current EBITDA multiple of Elliptic Laboratories is 22.2x. |
| What is the current revenue growth of Elliptic Laboratories? | Elliptic Laboratories revenue growth between 2023 and 2024 was 93%. |
| Is Elliptic Laboratories profitable? | Yes, Elliptic Laboratories is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
