Switch theme
Sign up to access all valuation multiples
Elements Inc is engaged in the development and provision of personal authentication solutions such as LIQUID eKYC, an online identity verification service, that utilizes biometrics, image analysis and machine learning technologies, as well as personal optimization solutions for clothing, food and shelter.
2013
n/a
Last FY Revenue $17.5M
Last FY EBITDA $1.4M
$184M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Elements achieved revenue of $17.5M and an EBITDA of $1.4M.
Elements expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Elements valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $17.5M | XXX | XXX | XXX |
| Gross Profit | XXX | $15.0M | XXX | XXX | XXX |
| Gross Margin | XXX | 86% | XXX | XXX | XXX |
| EBITDA | XXX | $1.4M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 8% | XXX | XXX | XXX |
| EBIT | XXX | $0.4M | XXX | XXX | XXX |
| EBIT Margin | XXX | 2% | XXX | XXX | XXX |
| Net Profit | XXX | -$0.9M | XXX | XXX | XXX |
| Net Margin | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Elements's stock price is JPY 1133 (or $8).
Elements has current market cap of JPY 27.8B (or $191M), and EV of JPY 26.8B (or $184M).
See Elements trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $184M | $191M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Elements has market cap of $191M and EV of $184M.
Elements's trades at 10.5x EV/Revenue multiple, and 132.1x EV/EBITDA.
Equity research analysts estimate Elements's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Elements's P/E ratio is not available.
See valuation multiples for Elements and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $191M | XXX | $191M | XXX | XXX | XXX |
| EV (current) | $184M | XXX | $184M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 10.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 132.1x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 462.5x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -209.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -85.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialElements's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Elements's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Elements's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Elements and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 83% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| archTIS | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstWave | XXX | XXX | XXX | XXX | XXX | XXX |
| Prophecy International | XXX | XXX | XXX | XXX | XXX | XXX |
| Qoria | XXX | XXX | XXX | XXX | XXX | XXX |
| Quick Heal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Elements acquired XXX companies to date.
Last acquisition by Elements was XXXXXXXX, XXXXX XXXXX XXXXXX . Elements acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Elements founded? | Elements was founded in 2013. |
| Where is Elements headquartered? | Elements is headquartered in Japan. |
| Is Elements publicy listed? | Yes, Elements is a public company listed on TKS. |
| What is the stock symbol of Elements? | Elements trades under 5246 ticker. |
| When did Elements go public? | Elements went public in 2022. |
| Who are competitors of Elements? | Similar companies to Elements include e.g. archTIS, FirstWave, Prophecy International, Qoria. |
| What is the current market cap of Elements? | Elements's current market cap is $191M |
| Is Elements profitable? | Yes, Elements is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
