📣 VC round data is live. Check it out!

Elements Valuation Multiples

Discover Elements' revenue and EBITDA valuation multiples and M&A history, alongside public comparables like CyCraft Technology, WISeKey, Aton Inc, Quick Heal Technologies and more.

Elements Overview

About Elements

Elements Inc is engaged in the development and provision of personal authentication solutions such as LIQUID eKYC, an online identity verification service, that utilizes biometrics, image analysis and machine learning technologies, as well as personal optimization solutions for clothing, food and shelter.


Founded

2013

HQ

Japan

Employees

N/A

Financials (FY)

Revenue: $24M
EBITDA: ($4M)

EV

$102M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Elements Financials

Elements reported last fiscal year revenue of $24M and negative EBITDA of ($4M).

In the same fiscal year, Elements generated $19M in gross profit, ($4M) in EBITDA losses, and had net loss of ($4M).


Elements P&L

In the most recent fiscal year, Elements reported revenue of $24M and EBITDA of ($4M).

Elements is unprofitable as of last fiscal year, with gross margin of 77%, EBITDA margin of (16%), and net margin of (18%).

See analyst estimates for Elements
Last FY202320242025202620272028
Revenue$24M$12M$17M$24M
Gross Profit$19M$10M$14M$19M
Gross Margin77%78%85%77%
EBITDA($4M)($2M)$847K($4M)
EBITDA Margin(16%)(15%)5%(16%)
EBIT Margin(6%)(13%)1%(6%)
Net Profit($4M)($2M)($1M)($4M)
Net Margin(18%)(16%)(7%)(18%)

Financial data powered by Morningstar, Inc.

Elements Stock Performance

Elements has current market cap of $104M, and enterprise value of $102M.

Market Cap Evolution


Elements' stock price is $3.83.

Elements share price decreased by 1.5% in the last 30 days, and by 40.5% in the last year.

Elements has an EPS (earnings per share) of $-0.16.

See more trading valuation data for Elements
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$102M$104M-1.5%-1.5%5.5%-40.5%$-0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Elements Valuation Multiples

Elements trades at 4.2x EV/Revenue multiple, and (26.6x) EV/EBITDA.

See NTM and 2027E valuation multiples for Elements

Elements Financial Valuation Multiples

As of June 2, 2026, Elements has market cap of $104M and EV of $102M.

Elements has a P/E ratio of (23.7x).

Last FY202320242025202620272028
EV/Revenue4.2x8.1x6.1x4.2x
EV/EBITDA(26.6x)(54.8x)120.1x(26.6x)
EV/EBIT(75.3x)(60.5x)n/m(75.3x)
EV/Gross Profit5.4x10.4x7.2x5.4x
P/E(23.7x)(51.5x)(92.0x)(23.7x)
EV/FCF(11.2x)(33.1x)(39.6x)(11.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Elements Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Elements Margins & Growth Rates

In the most recent fiscal year, Elements reported gross margin of 77%, EBITDA margin of (16%), and net margin of (18%).

See estimated margins and future growth rates for Elements

Elements Margins

Last FY20242025202720282029
Gross Margin77%85%77%
EBITDA Margin(16%)5%(16%)
EBIT Margin(6%)1%(6%)
Net Margin(18%)(7%)(18%)
FCF Margin(37%)(15%)(37%)

Elements Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth34%47%
Gross Profit Growth45%34%
EBITDA Growth(146%)(552%)
EBIT Growth(113%)(713%)
Net Profit Growth(44%)289%
FCF Growth(16%)255%

Data powered by FactSet, Inc. and Morningstar, Inc.

Elements Operational KPIs

Access forward-looking KPIs for Elements
Last FY202320242025202620272028
Opex to Revenue83%92%83%83%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Elements Competitors

Elements competitors include CyCraft Technology, WISeKey, Aton Inc, Quick Heal Technologies, CSP Inc., Advenica, Intercede Group, Rank One Computing, Cyber Security Cloud and Loihde.

Most Elements public comparables operate across Cybersecurity, B2B SaaS and Horizontal SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
CyCraft Technology7.7x-(128.9x)-
WISeKey(17.0x)(13.3x)8.7x9.1x
Aton Inc2.2x-22.5x-
Quick Heal Technologies2.8x-(111.2x)-
CSP Inc.1.3x-(129.5x)-
Advenica3.9x3.9x24.3x31.5x
Intercede Group3.0x3.0x10.4x13.4x
Rank One Computing4.6x3.8x(49.6x)-

This data is available for Pro users. Sign up to see all Elements competitors and their valuation data.

Start Free Trial

Elements VC Funding History

Before going public, Elements raised $23M in total equity funding, across 4 rounds.


Elements Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Sep-18SeedUbicom Holdings$2M--
Jul-18Series ADaiwa Securities Group; Mori Trust; SBI Investment; The Norinchukin Bank; Uno Naoki$13M--
Dec-16SeedKDDI$6M--
Dec-15SeedCredit Saison; International Services Information Dentsu; ITOCHU; UTEC-The University of Tokyo Edge Capital Partners$3M--

Acquisitions by Elements

Elements has acquired 1 company to date.

Last acquisition by Elements was on January 16th 2025. Elements acquired Polarify for $10M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Elements

Polarify
Description
Tokyo-based Polarify is a biometrics technology provider delivering face recognition and identity authentication solutions for enterprise security. Its PolarID platform uses 3D liveness detection and infrared imaging for applications in banking, access control, and eKYC processes, compliant with Japanese Personal Information Protection standards. The company integrates with mobile apps and CCTV systems for real-time verification.
HQ CountryJapan
HQ City
Tokyo
Deal Date16 Jan 2025
Valuation$10M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Elements acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Elements

When was Elements founded?Elements was founded in 2013.
Where is Elements headquartered?Elements is headquartered in Japan.
Is Elements publicly listed?Yes, Elements is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Elements?Elements trades under 5246 ticker.
When did Elements go public?Elements went public in 2022.
Who are competitors of Elements?Elements main competitors include CyCraft Technology, WISeKey, Aton Inc, Quick Heal Technologies, CSP Inc., Advenica, Intercede Group, Rank One Computing, Cyber Security Cloud, Loihde.
What is the current market cap of Elements?Elements' current market cap is $104M.
What is the current revenue of Elements?Elements' last fiscal year revenue is $24M.
What is the current EV/Revenue multiple of Elements?Current revenue multiple of Elements is 4.2x.
Is Elements profitable?No, Elements is not profitable.
How many companies Elements has acquired to date?As of June 2026, Elements has acquired 1 company.
What was the largest acquisition by Elements?$10M acquisition of Polarify on 16th January 2025 was the largest M&A Elements has done to date.
What companies Elements acquired?Elements acquired Polarify.
In how many companies Elements has invested to date?Elements hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Elements

Lists including Elements

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial