Switch theme
Sign up to access all valuation multiples
Dutch Bros Inc is an operator and franchisor of drive-thru coffee shops that are focused on serving hand-crafted beverages. The company's hand-crafted beverage-focused lineup features hot and cold espresso-based beverages, cold brew coffee products, proprietary energy drinks, tea, lemonade, smoothies and other beverages. The company has two reportable operating segments Company-operated shops and Franchising. It derives maximum revenue from Company operated shops.
2021
26K+
LTM Revenue $1.4B
LTM EBITDA $249M
$9.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dutch Bros has a last 12-month revenue (LTM) of $1.4B and a last 12-month EBITDA of $249M.
In the most recent fiscal year, Dutch Bros achieved revenue of $1.3B and an EBITDA of $205M.
Dutch Bros expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dutch Bros valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.4B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Profit | $409M | XXX | $340M | XXX | XXX | XXX |
| Gross Margin | 29% | XXX | 27% | XXX | XXX | XXX |
| EBITDA | $249M | XXX | $205M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $121M | XXX | $106M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $78.7M | XXX | $35.3M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Dutch Bros's stock price is $72.
Dutch Bros has current market cap of $9.2B, and EV of $9.9B.
See Dutch Bros trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.9B | $9.2B | XXX | XXX | XXX | XXX | $0.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Dutch Bros has market cap of $9.2B and EV of $9.9B.
Dutch Bros's trades at 7.7x EV/Revenue multiple, and 48.2x EV/EBITDA.
Equity research analysts estimate Dutch Bros's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Dutch Bros has a P/E ratio of 116.5x.
See valuation multiples for Dutch Bros and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9.2B | XXX | $9.2B | XXX | XXX | XXX |
| EV (current) | $9.9B | XXX | $9.9B | XXX | XXX | XXX |
| EV/Revenue | 7.0x | XXX | 7.7x | XXX | XXX | XXX |
| EV/EBITDA | 39.6x | XXX | 48.2x | XXX | XXX | XXX |
| EV/EBIT | 81.5x | XXX | 93.0x | XXX | XXX | XXX |
| EV/Gross Profit | 24.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 116.5x | XXX | 259.9x | XXX | XXX | XXX |
| EV/FCF | -725.6x | XXX | 399.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDutch Bros's last 12 month revenue growth is 24%
Dutch Bros's revenue per employee in the last FY averaged $49K, while opex per employee averaged $9K for the same period.
Dutch Bros's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Dutch Bros's rule of X is 77% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Dutch Bros and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | 53% | XXX | XXX | XXX |
| Rule of 40 | 36% | XXX | 40% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 77% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $49K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $9K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 18% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dutch Bros acquired XXX companies to date.
Last acquisition by Dutch Bros was XXXXXXXX, XXXXX XXXXX XXXXXX . Dutch Bros acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Dutch Bros founded? | Dutch Bros was founded in 2021. |
| Where is Dutch Bros headquartered? | Dutch Bros is headquartered in United States of America. |
| How many employees does Dutch Bros have? | As of today, Dutch Bros has 26K+ employees. |
| Who is the CEO of Dutch Bros? | Dutch Bros's CEO is Ms. Christine Barone. |
| Is Dutch Bros publicy listed? | Yes, Dutch Bros is a public company listed on NYS. |
| What is the stock symbol of Dutch Bros? | Dutch Bros trades under BROS ticker. |
| When did Dutch Bros go public? | Dutch Bros went public in 2021. |
| Who are competitors of Dutch Bros? | Similar companies to Dutch Bros include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Dutch Bros? | Dutch Bros's current market cap is $9.2B |
| What is the current revenue of Dutch Bros? | Dutch Bros's last 12 months revenue is $1.4B. |
| What is the current revenue growth of Dutch Bros? | Dutch Bros revenue growth (NTM/LTM) is 24%. |
| What is the current EV/Revenue multiple of Dutch Bros? | Current revenue multiple of Dutch Bros is 7.0x. |
| Is Dutch Bros profitable? | Yes, Dutch Bros is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Dutch Bros? | Dutch Bros's last 12 months EBITDA is $249M. |
| What is Dutch Bros's EBITDA margin? | Dutch Bros's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Dutch Bros? | Current EBITDA multiple of Dutch Bros is 39.6x. |
| What is the current FCF of Dutch Bros? | Dutch Bros's last 12 months FCF is -$13.6M. |
| What is Dutch Bros's FCF margin? | Dutch Bros's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Dutch Bros? | Current FCF multiple of Dutch Bros is -725.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
