🎉 M&A multiples are live!
Check it out!

Devyani International Valuation Multiples

Discover revenue and EBITDA valuation multiples for Devyani International and similar public comparables like Americana Restaurants, Domino's Pizza Enterprises, and Guzman y Gomez.

Devyani International Overview

About Devyani International

Devyani International Ltd is a franchisee of Yum Brands in India and is among the largest operators of quick-service restaurants chain and operates around 1243 stores across 155 cities in India. Geographically, it derives a majority of its revenue from India.


Founded

1991

HQ

India
Employees

14.8K+

Website

dil-rjcorp.com

Financials

LTM Revenue $603M

LTM EBITDA $104M

EV

$2.8B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Devyani International Financials

Devyani International has a last 12-month revenue (LTM) of $603M and a last 12-month EBITDA of $104M.

In the most recent fiscal year, Devyani International achieved revenue of $576M and an EBITDA of $99.1M.

Devyani International expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Devyani International valuation multiples based on analyst estimates

Devyani International P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $603M XXX $576M XXX XXX XXX
Gross Profit $415M XXX $278M XXX XXX XXX
Gross Margin 69% XXX 48% XXX XXX XXX
EBITDA $104M XXX $99.1M XXX XXX XXX
EBITDA Margin 17% XXX 17% XXX XXX XXX
EBIT $33.4M XXX $31.0M XXX XXX XXX
EBIT Margin 6% XXX 5% XXX XXX XXX
Net Profit $7.0M XXX $1.1M XXX XXX XXX
Net Margin 1% XXX 0% XXX XXX XXX
Net Debt XXX XXX $87.8M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Devyani International Stock Performance

As of July 14, 2025, Devyani International's stock price is INR 170 (or $2).

Devyani International has current market cap of INR 209B (or $2.4B), and EV of INR 239B (or $2.8B).

See Devyani International trading valuation data

Devyani International Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$2.8B $2.4B XXX XXX XXX XXX $0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Devyani International Valuation Multiples

As of July 14, 2025, Devyani International has market cap of $2.4B and EV of $2.8B.

Devyani International's trades at 5.2x EV/Revenue multiple, and 30.7x EV/EBITDA.

Equity research analysts estimate Devyani International's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Devyani International has a P/E ratio of 347.7x.

See valuation multiples for Devyani International and 12K+ public comps

Devyani International Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $2.4B XXX $2.4B XXX XXX XXX
EV (current) $2.8B XXX $2.8B XXX XXX XXX
EV/Revenue 4.6x XXX 5.2x XXX XXX XXX
EV/EBITDA 27.0x XXX 30.7x XXX XXX XXX
EV/EBIT 83.8x XXX 90.9x XXX XXX XXX
EV/Gross Profit 6.7x XXX n/a XXX XXX XXX
P/E 347.7x XXX 1119.3x XXX XXX XXX
EV/FCF 79.4x XXX 71.3x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Devyani International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Devyani International Margins & Growth Rates

Devyani International's last 12 month revenue growth is 15%

Devyani International's revenue per employee in the last FY averaged $39K, while opex per employee averaged $17K for the same period.

Devyani International's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Devyani International's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Devyani International and other 12K+ public comps

Devyani International Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 15% XXX 18% XXX XXX XXX
EBITDA Margin 17% XXX 17% XXX XXX XXX
EBITDA Growth 20% XXX 22% XXX XXX XXX
Rule of 40 32% XXX 32% XXX XXX XXX
Bessemer Rule of X XXX XXX 55% XXX XXX XXX
Revenue per Employee XXX XXX $39K XXX XXX XXX
Opex per Employee XXX XXX $17K XXX XXX XXX
S&M Expenses to Revenue XXX XXX 7% XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 43% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Devyani International Public Comps

See public comps and valuation multiples for Restaurants & Nightlife comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Americana Restaurants XXX XXX XXX XXX XXX XXX
Collins Foods XXX XXX XXX XXX XXX XXX
Domino's Pizza Enterprises XXX XXX XXX XXX XXX XXX
Endeavour Group XXX XXX XXX XXX XXX XXX
Guzman y Gomez XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Devyani International M&A and Investment Activity

Devyani International acquired  XXX companies to date.

Last acquisition by Devyani International was  XXXXXXXX, XXXXX XXXXX XXXXXX . Devyani International acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Devyani International

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Devyani International

When was Devyani International founded? Devyani International was founded in 1991.
Where is Devyani International headquartered? Devyani International is headquartered in India.
How many employees does Devyani International have? As of today, Devyani International has 14.8K+ employees.
Who is the CEO of Devyani International? Devyani International's CEO is Mr. Virag Joshi.
Is Devyani International publicy listed? Yes, Devyani International is a public company listed on BOM.
What is the stock symbol of Devyani International? Devyani International trades under 543330 ticker.
When did Devyani International go public? Devyani International went public in 2021.
Who are competitors of Devyani International? Similar companies to Devyani International include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group.
What is the current market cap of Devyani International? Devyani International's current market cap is $2.4B
What is the current revenue of Devyani International? Devyani International's last 12 months revenue is $603M.
What is the current revenue growth of Devyani International? Devyani International revenue growth (NTM/LTM) is 15%.
What is the current EV/Revenue multiple of Devyani International? Current revenue multiple of Devyani International is 4.6x.
Is Devyani International profitable? Yes, Devyani International is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Devyani International? Devyani International's last 12 months EBITDA is $104M.
What is Devyani International's EBITDA margin? Devyani International's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of Devyani International? Current EBITDA multiple of Devyani International is 27.0x.
What is the current FCF of Devyani International? Devyani International's last 12 months FCF is $35.2M.
What is Devyani International's FCF margin? Devyani International's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Devyani International? Current FCF multiple of Devyani International is 79.4x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.