Sign up to access all valuation multiples
Devyani International Ltd is a franchisee of Yum Brands in India and is among the largest operators of a quick-service restaurant chain (QSR chain), operating around 1,243 stores across 155 cities in India. Companies products includes PizzaHut, KFC, Costa Coffee, Vaang.o, The Food Street, and more. Geographically, operates domestically and internationally, with the majority of revenue from India.
1991
14.8K+
LTM Revenue $603M
LTM EBITDA $100M
$2.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Devyani International has a last 12-month revenue (LTM) of $603M and a last 12-month EBITDA of $100M.
In the most recent fiscal year, Devyani International achieved revenue of $564M and an EBITDA of $97.1M.
Devyani International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Devyani International valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $603M | XXX | $564M | XXX | XXX | XXX |
| Gross Profit | $416M | XXX | $272M | XXX | XXX | XXX |
| Gross Margin | 69% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $100M | XXX | $97.1M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $30.7M | XXX | $30.4M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $4.6M | XXX | $1.0M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $86.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 28, 2025, Devyani International's stock price is INR 174 (or $2).
Devyani International has current market cap of INR 215B (or $2.5B), and EV of INR 245B (or $2.8B).
See Devyani International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.8B | $2.5B | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 28, 2025, Devyani International has market cap of $2.5B and EV of $2.8B.
Devyani International's trades at 5.3x EV/Revenue multiple, and 31.4x EV/EBITDA.
Equity research analysts estimate Devyani International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Devyani International has a P/E ratio of 529.8x.
See valuation multiples for Devyani International and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.5B | XXX | $2.5B | XXX | XXX | XXX |
| EV (current) | $2.8B | XXX | $2.8B | XXX | XXX | XXX |
| EV/Revenue | 4.6x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBITDA | 27.9x | XXX | 31.4x | XXX | XXX | XXX |
| EV/EBIT | 91.3x | XXX | 92.9x | XXX | XXX | XXX |
| EV/Gross Profit | 6.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 529.8x | XXX | 1148.7x | XXX | XXX | XXX |
| EV/FCF | 80.0x | XXX | 72.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDevyani International's last 12 month revenue growth is 15%
Devyani International's revenue per employee in the last FY averaged $38K, while opex per employee averaged $16K for the same period.
Devyani International's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Devyani International's rule of X is 54% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Devyani International and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 19% | XXX | XXX | XXX |
| Rule of 40 | 32% | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 54% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $38K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $16K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Devyani International acquired XXX companies to date.
Last acquisition by Devyani International was XXXXXXXX, XXXXX XXXXX XXXXXX . Devyani International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Devyani International founded? | Devyani International was founded in 1991. |
| Where is Devyani International headquartered? | Devyani International is headquartered in India. |
| How many employees does Devyani International have? | As of today, Devyani International has 14.8K+ employees. |
| Who is the CEO of Devyani International? | Devyani International's CEO is Mr. Virag Joshi. |
| Is Devyani International publicy listed? | Yes, Devyani International is a public company listed on BOM. |
| What is the stock symbol of Devyani International? | Devyani International trades under 543330 ticker. |
| When did Devyani International go public? | Devyani International went public in 2021. |
| Who are competitors of Devyani International? | Similar companies to Devyani International include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Devyani International? | Devyani International's current market cap is $2.5B |
| What is the current revenue of Devyani International? | Devyani International's last 12 months revenue is $603M. |
| What is the current revenue growth of Devyani International? | Devyani International revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Devyani International? | Current revenue multiple of Devyani International is 4.6x. |
| Is Devyani International profitable? | Yes, Devyani International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Devyani International? | Devyani International's last 12 months EBITDA is $100M. |
| What is Devyani International's EBITDA margin? | Devyani International's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Devyani International? | Current EBITDA multiple of Devyani International is 27.9x. |
| What is the current FCF of Devyani International? | Devyani International's last 12 months FCF is $35.0M. |
| What is Devyani International's FCF margin? | Devyani International's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Devyani International? | Current FCF multiple of Devyani International is 80.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
